[RVIEW] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
13-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -19.07%
YoY- -35.9%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 27,626 28,661 32,139 35,188 39,015 43,265 42,148 -24.56%
PBT 4,265 6,534 8,017 11,881 15,179 20,303 22,294 -66.83%
Tax -1,908 -1,819 -1,756 -1,945 -2,773 -4,047 -4,431 -43.00%
NP 2,357 4,715 6,261 9,936 12,406 16,256 17,863 -74.11%
-
NP to SH 2,610 4,953 6,618 10,108 12,490 16,031 17,401 -71.80%
-
Tax Rate 44.74% 27.84% 21.90% 16.37% 18.27% 19.93% 19.88% -
Total Cost 25,269 23,946 25,878 25,252 26,609 27,009 24,285 2.68%
-
Net Worth 265,886 266,535 269,129 266,535 267,832 267,183 322,955 -12.16%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 12 12 11,673 11,673 11,673 11,673 3,888 -97.88%
Div Payout % 0.50% 0.26% 176.38% 115.48% 93.46% 72.82% 22.35% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 265,886 266,535 269,129 266,535 267,832 267,183 322,955 -12.16%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 8.53% 16.45% 19.48% 28.24% 31.80% 37.57% 42.38% -
ROE 0.98% 1.86% 2.46% 3.79% 4.66% 6.00% 5.39% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 42.60 44.20 49.56 54.26 60.16 66.72 64.99 -24.56%
EPS 4.02 7.64 10.21 15.59 19.26 24.72 26.83 -71.82%
DPS 0.02 0.02 18.00 18.00 18.00 18.00 6.00 -97.77%
NAPS 4.10 4.11 4.15 4.11 4.13 4.12 4.98 -12.16%
Adjusted Per Share Value based on latest NOSH - 64,850
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 42.59 44.19 49.55 54.25 60.15 66.70 64.98 -24.56%
EPS 4.02 7.64 10.20 15.58 19.26 24.72 26.83 -71.82%
DPS 0.02 0.02 18.00 18.00 18.00 18.00 6.00 -97.77%
NAPS 4.0993 4.1093 4.1493 4.1093 4.1293 4.1193 4.9792 -12.16%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 3.02 3.10 3.75 3.68 3.55 3.85 3.66 -
P/RPS 7.09 7.01 7.57 6.78 5.90 5.77 5.63 16.63%
P/EPS 75.04 40.59 36.75 23.61 18.43 15.57 13.64 211.96%
EY 1.33 2.46 2.72 4.24 5.43 6.42 7.33 -67.98%
DY 0.01 0.01 4.80 4.89 5.07 4.68 1.64 -96.67%
P/NAPS 0.74 0.75 0.90 0.90 0.86 0.93 0.73 0.91%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/04/19 21/02/19 26/11/18 13/08/18 24/05/18 28/02/18 30/10/17 -
Price 2.90 3.05 3.20 3.83 3.60 3.70 3.62 -
P/RPS 6.81 6.90 6.46 7.06 5.98 5.55 5.57 14.35%
P/EPS 72.06 39.93 31.36 24.57 18.69 14.97 13.49 205.88%
EY 1.39 2.50 3.19 4.07 5.35 6.68 7.41 -67.26%
DY 0.01 0.01 5.63 4.70 5.00 4.86 1.66 -96.69%
P/NAPS 0.71 0.74 0.77 0.93 0.87 0.90 0.73 -1.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment