[RVIEW] YoY Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
29-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -12.5%
YoY- 9.36%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 28,060 22,866 22,266 29,673 18,017 12,373 11,876 15.40%
PBT 25,206 16,174 20,189 23,896 19,318 9,442 8,060 20.91%
Tax -4,880 -4,178 -4,005 -5,805 -2,776 -2,060 -2,425 12.35%
NP 20,326 11,996 16,184 18,090 16,542 7,382 5,634 23.83%
-
NP to SH 20,326 11,996 16,184 18,090 16,542 7,382 5,634 23.83%
-
Tax Rate 19.36% 25.83% 19.84% 24.29% 14.37% 21.82% 30.09% -
Total Cost 7,733 10,870 6,082 11,582 1,474 4,990 6,241 3.63%
-
Net Worth 178,323 168,004 166,673 162,790 121,281 124,485 64,882 18.34%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 5,187 6,919 6,917 5,119 3,735 - - -
Div Payout % 25.52% 57.68% 42.74% 28.30% 22.58% - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 178,323 168,004 166,673 162,790 121,281 124,485 64,882 18.34%
NOSH 64,844 64,866 64,853 64,856 64,856 64,836 64,882 -0.00%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 72.44% 52.46% 72.68% 60.97% 91.82% 59.67% 47.45% -
ROE 11.40% 7.14% 9.71% 11.11% 13.64% 5.93% 8.68% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 43.27 35.25 34.33 45.75 27.78 19.08 18.30 15.41%
EPS 31.35 18.49 24.96 27.89 25.51 11.39 8.69 23.83%
DPS 8.00 10.67 10.67 7.89 5.76 0.00 0.00 -
NAPS 2.75 2.59 2.57 2.51 1.87 1.92 1.00 18.35%
Adjusted Per Share Value based on latest NOSH - 64,877
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 43.26 35.25 34.33 45.75 27.78 19.08 18.31 15.39%
EPS 31.34 18.49 24.95 27.89 25.50 11.38 8.69 23.82%
DPS 8.00 10.67 10.67 7.89 5.76 0.00 0.00 -
NAPS 2.7493 2.5902 2.5697 2.5098 1.8699 1.9193 1.0003 18.34%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 2.80 2.88 2.12 2.10 1.85 1.70 1.74 -
P/RPS 6.47 8.17 6.17 4.59 6.66 8.91 9.51 -6.21%
P/EPS 8.93 15.57 8.50 7.53 7.25 14.93 20.04 -12.59%
EY 11.20 6.42 11.77 13.28 13.79 6.70 4.99 14.41%
DY 2.86 3.70 5.03 3.76 3.11 0.00 0.00 -
P/NAPS 1.02 1.11 0.82 0.84 0.99 0.89 1.74 -8.51%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 28/10/11 29/10/10 23/10/09 29/10/08 23/11/07 30/11/06 29/11/05 -
Price 2.87 3.20 2.18 1.48 2.00 1.84 1.70 -
P/RPS 6.63 9.08 6.35 3.23 7.20 9.64 9.29 -5.46%
P/EPS 9.16 17.30 8.74 5.31 7.84 16.16 19.58 -11.88%
EY 10.92 5.78 11.45 18.85 12.75 6.19 5.11 13.48%
DY 2.79 3.33 4.89 5.33 2.88 0.00 0.00 -
P/NAPS 1.04 1.24 0.85 0.59 1.07 0.96 1.70 -7.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment