[RVIEW] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -17.68%
YoY- 25.77%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 34,568 65,136 53,104 30,588 25,156 29,296 46,296 -4.75%
PBT 11,940 28,792 24,628 8,424 2,600 11,676 30,648 -14.53%
Tax -2,972 -9,624 -9,784 -3,376 -1,288 -932 -6,028 -11.11%
NP 8,968 19,168 14,844 5,048 1,312 10,744 24,620 -15.48%
-
NP to SH 8,468 18,664 14,840 5,152 1,516 10,888 23,528 -15.65%
-
Tax Rate 24.89% 33.43% 39.73% 40.08% 49.54% 7.98% 19.67% -
Total Cost 25,600 45,968 38,260 25,540 23,844 18,552 21,676 2.81%
-
Net Worth 433,849 383,914 275,614 265,886 265,886 267,832 259,401 8.94%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 433,849 383,914 275,614 265,886 265,886 267,832 259,401 8.94%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 25.94% 29.43% 27.95% 16.50% 5.22% 36.67% 53.18% -
ROE 1.95% 4.86% 5.38% 1.94% 0.57% 4.07% 9.07% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 53.30 100.44 81.89 47.17 38.79 45.17 71.39 -4.75%
EPS 13.04 28.80 22.88 7.96 2.32 16.80 36.28 -15.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.69 5.92 4.25 4.10 4.10 4.13 4.00 8.94%
Adjusted Per Share Value based on latest NOSH - 64,850
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 53.30 100.44 81.89 47.17 38.79 45.17 71.39 -4.75%
EPS 13.04 28.80 22.88 7.96 2.32 16.80 36.28 -15.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.69 5.92 4.25 4.10 4.10 4.13 4.00 8.94%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 3.40 3.37 0.00 2.25 3.02 3.55 3.90 -
P/RPS 6.38 3.36 0.00 4.77 7.79 7.86 5.46 2.62%
P/EPS 26.04 11.71 0.00 28.32 129.19 21.14 10.75 15.88%
EY 3.84 8.54 0.00 3.53 0.77 4.73 9.30 -13.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.57 0.00 0.55 0.74 0.86 0.98 -10.30%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 27/05/22 27/05/21 15/05/20 24/04/19 24/05/18 28/04/17 -
Price 3.46 3.65 3.01 2.70 2.90 3.60 3.95 -
P/RPS 6.49 3.63 3.68 5.72 7.48 7.97 5.53 2.70%
P/EPS 26.50 12.68 13.15 33.99 124.05 21.44 10.89 15.96%
EY 3.77 7.88 7.60 2.94 0.81 4.66 9.18 -13.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.62 0.71 0.66 0.71 0.87 0.99 -10.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment