[RVIEW] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -17.68%
YoY- 25.77%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 27,708 34,568 65,136 53,104 30,588 25,156 29,296 -0.92%
PBT 6,916 11,940 28,792 24,628 8,424 2,600 11,676 -8.35%
Tax -2,020 -2,972 -9,624 -9,784 -3,376 -1,288 -932 13.74%
NP 4,896 8,968 19,168 14,844 5,048 1,312 10,744 -12.26%
-
NP to SH 4,896 8,468 18,664 14,840 5,152 1,516 10,888 -12.46%
-
Tax Rate 29.21% 24.89% 33.43% 39.73% 40.08% 49.54% 7.98% -
Total Cost 22,812 25,600 45,968 38,260 25,540 23,844 18,552 3.50%
-
Net Worth 357,974 433,849 383,914 275,614 265,886 265,886 267,832 4.94%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 357,974 433,849 383,914 275,614 265,886 265,886 267,832 4.94%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 17.67% 25.94% 29.43% 27.95% 16.50% 5.22% 36.67% -
ROE 1.37% 1.95% 4.86% 5.38% 1.94% 0.57% 4.07% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 42.73 53.30 100.44 81.89 47.17 38.79 45.17 -0.92%
EPS 7.56 13.04 28.80 22.88 7.96 2.32 16.80 -12.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.52 6.69 5.92 4.25 4.10 4.10 4.13 4.94%
Adjusted Per Share Value based on latest NOSH - 64,850
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 42.73 53.30 100.44 81.89 47.17 38.79 45.17 -0.92%
EPS 7.56 13.04 28.80 22.88 7.96 2.32 16.80 -12.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.52 6.69 5.92 4.25 4.10 4.10 4.13 4.94%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 3.16 3.40 3.37 0.00 2.25 3.02 3.55 -
P/RPS 7.40 6.38 3.36 0.00 4.77 7.79 7.86 -0.99%
P/EPS 41.86 26.04 11.71 0.00 28.32 129.19 21.14 12.04%
EY 2.39 3.84 8.54 0.00 3.53 0.77 4.73 -10.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.51 0.57 0.00 0.55 0.74 0.86 -6.61%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 30/05/23 27/05/22 27/05/21 15/05/20 24/04/19 24/05/18 -
Price 3.21 3.46 3.65 3.01 2.70 2.90 3.60 -
P/RPS 7.51 6.49 3.63 3.68 5.72 7.48 7.97 -0.98%
P/EPS 42.52 26.50 12.68 13.15 33.99 124.05 21.44 12.07%
EY 2.35 3.77 7.88 7.60 2.94 0.81 4.66 -10.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.52 0.62 0.71 0.66 0.71 0.87 -6.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment