[RVIEW] YoY TTM Result on 31-Mar-2022 [#1]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 4.22%
YoY- 78.14%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 32,712 47,281 58,968 42,107 27,056 27,626 39,015 -2.89%
PBT 8,290 17,246 32,691 17,797 4,405 4,265 15,179 -9.58%
Tax -2,799 -5,404 -8,098 -5,081 -2,225 -1,908 -2,773 0.15%
NP 5,491 11,842 24,593 12,716 2,180 2,357 12,406 -12.69%
-
NP to SH 5,494 11,530 23,628 13,264 3,022 2,610 12,490 -12.78%
-
Tax Rate 33.76% 31.33% 24.77% 28.55% 50.51% 44.74% 18.27% -
Total Cost 27,221 35,439 34,375 29,391 24,876 25,269 26,609 0.37%
-
Net Worth 357,974 433,849 383,914 275,614 265,886 265,886 267,832 4.94%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 3,242 13,099 2,723 713 19 12 11,673 -19.21%
Div Payout % 59.02% 113.61% 11.53% 5.38% 0.64% 0.50% 93.46% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 357,974 433,849 383,914 275,614 265,886 265,886 267,832 4.94%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 16.79% 25.05% 41.71% 30.20% 8.06% 8.53% 31.80% -
ROE 1.53% 2.66% 6.15% 4.81% 1.14% 0.98% 4.66% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 50.44 72.91 90.93 64.93 41.72 42.60 60.16 -2.89%
EPS 8.47 17.78 36.43 20.45 4.66 4.02 19.26 -12.78%
DPS 5.00 20.20 4.20 1.10 0.03 0.02 18.00 -19.20%
NAPS 5.52 6.69 5.92 4.25 4.10 4.10 4.13 4.94%
Adjusted Per Share Value based on latest NOSH - 64,850
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 50.44 72.91 90.93 64.93 41.72 42.60 60.16 -2.89%
EPS 8.47 17.78 36.43 20.45 4.66 4.02 19.26 -12.78%
DPS 5.00 20.20 4.20 1.10 0.03 0.02 18.00 -19.20%
NAPS 5.52 6.69 5.92 4.25 4.10 4.10 4.13 4.94%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 3.16 3.40 3.37 0.00 2.25 3.02 3.55 -
P/RPS 6.26 4.66 3.71 0.00 5.39 7.09 5.90 0.99%
P/EPS 37.30 19.12 9.25 0.00 48.28 75.04 18.43 12.45%
EY 2.68 5.23 10.81 0.00 2.07 1.33 5.43 -11.09%
DY 1.58 5.94 1.25 0.00 0.01 0.01 5.07 -17.64%
P/NAPS 0.57 0.51 0.57 0.00 0.55 0.74 0.86 -6.61%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 30/05/23 27/05/22 27/05/21 15/05/20 24/04/19 24/05/18 -
Price 3.21 3.46 3.65 3.01 2.70 2.90 3.60 -
P/RPS 6.36 4.75 4.01 4.64 6.47 6.81 5.98 1.03%
P/EPS 37.89 19.46 10.02 14.72 57.94 72.06 18.69 12.48%
EY 2.64 5.14 9.98 6.80 1.73 1.39 5.35 -11.09%
DY 1.56 5.84 1.15 0.37 0.01 0.01 5.00 -17.62%
P/NAPS 0.58 0.52 0.62 0.71 0.66 0.71 0.87 -6.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment