[YTLLAND] YoY Annualized Quarter Result on 30-Sep-2008 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
20-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -52.95%
YoY- -41.94%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 13,528 56,116 388,620 257,436 341,000 96,036 133,944 -31.74%
PBT 15,580 16,936 39,060 8,444 15,308 13,856 27,276 -8.90%
Tax -5,464 -4,444 -9,312 -3,848 -4,008 -2,080 -4,972 1.58%
NP 10,116 12,492 29,748 4,596 11,300 11,776 22,304 -12.34%
-
NP to SH 11,516 12,768 29,248 4,856 8,364 11,776 22,304 -10.42%
-
Tax Rate 35.07% 26.24% 23.84% 45.57% 26.18% 15.01% 18.23% -
Total Cost 3,412 43,624 358,872 252,840 329,700 84,260 111,640 -44.06%
-
Net Worth 567,574 572,923 573,327 542,253 1,145,868 1,219,657 461,224 3.51%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 567,574 572,923 573,327 542,253 1,145,868 1,219,657 461,224 3.51%
NOSH 822,571 818,461 830,909 809,333 836,400 841,142 344,197 15.61%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 74.78% 22.26% 7.65% 1.79% 3.31% 12.26% 16.65% -
ROE 2.03% 2.23% 5.10% 0.90% 0.73% 0.97% 4.84% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 1.64 6.86 46.77 31.81 40.77 11.42 38.91 -40.99%
EPS 1.40 1.56 3.52 0.60 1.00 1.40 6.48 -22.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.70 0.69 0.67 1.37 1.45 1.34 -10.46%
Adjusted Per Share Value based on latest NOSH - 809,333
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 1.60 6.65 46.03 30.49 40.39 11.37 15.86 -31.75%
EPS 1.36 1.51 3.46 0.58 0.99 1.39 2.64 -10.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6722 0.6785 0.679 0.6422 1.3571 1.4445 0.5463 3.51%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.85 0.92 0.95 0.74 1.66 0.70 0.87 -
P/RPS 51.68 13.42 2.03 2.33 4.07 6.13 2.24 68.68%
P/EPS 60.71 58.97 26.99 123.33 166.00 50.00 13.43 28.57%
EY 1.65 1.70 3.71 0.81 0.60 2.00 7.45 -22.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.31 1.38 1.10 1.21 0.48 0.65 11.21%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 17/11/11 25/11/10 19/11/09 20/11/08 22/11/07 19/12/06 24/11/05 -
Price 1.17 1.36 1.10 0.43 1.37 0.71 0.74 -
P/RPS 71.14 19.84 2.35 1.35 3.36 6.22 1.90 82.85%
P/EPS 83.57 87.18 31.25 71.67 137.00 50.71 11.42 39.31%
EY 1.20 1.15 3.20 1.40 0.73 1.97 8.76 -28.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.94 1.59 0.64 1.00 0.49 0.55 20.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment