[INCKEN] YoY Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
26-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 880.02%
YoY- 17.09%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 01/07/02 CAGR
Revenue 14,726 20,820 4,004 6,858 5,130 4,682 4,682 25.75%
PBT 976 -28,218 -32,798 34,318 28,826 3,444 3,444 -22.28%
Tax -92 -52 -102 -566 0 -176 -176 -12.16%
NP 884 -28,270 -32,900 33,752 28,826 3,268 3,268 -23.01%
-
NP to SH 884 -28,270 -32,900 33,752 28,826 3,268 3,268 -23.01%
-
Tax Rate 9.43% - - 1.65% 0.00% 5.11% 5.11% -
Total Cost 13,842 49,090 36,904 -26,894 -23,696 1,414 1,414 57.81%
-
Net Worth 0 336,547 370,672 379,375 212,028 6,021 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 01/07/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 01/07/02 CAGR
Net Worth 0 336,547 370,672 379,375 212,028 6,021 0 -
NOSH 422,571 420,684 44,713 8,250 8,250 8,248 8,248 119.74%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 01/07/02 CAGR
NP Margin 6.00% -135.78% -821.68% 492.16% 561.91% 69.80% 69.80% -
ROE 0.00% -8.40% -8.88% 8.90% 13.60% 54.27% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 01/07/02 CAGR
RPS 3.48 4.95 8.95 83.12 62.18 56.76 56.76 -42.78%
EPS 0.22 -6.72 -7.82 409.12 349.40 39.62 39.62 -64.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.80 8.29 45.98 25.70 0.73 0.00 -
Adjusted Per Share Value based on latest NOSH - 8,250
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 01/07/02 CAGR
RPS 4.12 5.83 1.12 1.92 1.44 1.31 1.31 25.75%
EPS 0.25 -7.92 -9.21 9.45 8.07 0.92 0.92 -22.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.9423 1.0379 1.0623 0.5937 0.0169 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 01/07/02 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 01/07/02 -
Price 0.62 0.49 1.02 18.50 18.50 18.50 18.50 -
P/RPS 17.79 9.90 11.39 22.26 29.75 32.59 32.59 -11.40%
P/EPS 296.37 -7.29 -1.39 4.52 5.29 46.69 46.69 44.71%
EY 0.34 -13.71 -72.14 22.11 18.89 2.14 2.14 -30.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.61 0.12 0.40 0.72 25.34 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 01/07/02 CAGR
Date 30/08/07 30/08/06 30/08/05 26/08/04 29/08/03 26/08/02 - -
Price 0.72 0.55 0.81 18.50 18.50 18.50 0.00 -
P/RPS 20.66 11.11 9.05 22.26 29.75 32.59 0.00 -
P/EPS 344.18 -8.18 -1.10 4.52 5.29 46.69 0.00 -
EY 0.29 -12.22 -90.84 22.11 18.89 2.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.69 0.10 0.40 0.72 25.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment