[INCKEN] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
19-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 1463.86%
YoY- 318.77%
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 6,057 7,180 7,590 7,985 8,618 0.36%
PBT 37,432 -4,353 -8,154 12,784 -5,613 -
Tax -284 4,353 8,154 -148 5,613 -
NP 37,148 0 0 12,636 0 -100.00%
-
NP to SH 37,148 -4,510 -8,585 12,636 -5,776 -
-
Tax Rate 0.76% - - 1.16% - -
Total Cost -31,090 7,180 7,590 -4,650 8,618 -
-
Net Worth 31,927 2,722 7,754 132,731 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 31,927 2,722 7,754 132,731 0 -100.00%
NOSH 8,249 8,251 8,249 132,731 8,249 0.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 613.27% 0.00% 0.00% 158.24% 0.00% -
ROE 116.35% -165.66% -110.71% 9.52% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 73.42 87.02 92.01 6.02 104.47 0.36%
EPS 450.28 -54.67 -104.07 153.16 -70.01 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.87 0.33 0.94 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 437,632
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1.70 2.01 2.13 2.24 2.41 0.36%
EPS 10.40 -1.26 -2.40 3.54 -1.62 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0894 0.0076 0.0217 0.3716 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 18.50 7.60 13.00 0.00 0.00 -
P/RPS 25.20 8.73 14.13 0.00 0.00 -100.00%
P/EPS 4.11 -13.90 -12.49 0.00 0.00 -100.00%
EY 24.34 -7.19 -8.01 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.78 23.03 13.83 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/12/02 13/11/01 30/11/00 19/11/99 - -
Price 18.50 8.20 11.80 0.00 0.00 -
P/RPS 25.20 9.42 12.82 0.00 0.00 -100.00%
P/EPS 4.11 -15.00 -11.34 0.00 0.00 -100.00%
EY 24.34 -6.67 -8.82 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.78 24.85 12.55 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment