[INCKEN] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
19-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 1463.86%
YoY- 318.77%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Revenue 5,464 4,136 6,908 7,985 7,424 0 8,618 0.46%
PBT 1,278 24,276 9,984 12,784 778 0 -5,613 -
Tax -100 60 -66 -148 30 0 5,613 -
NP 1,178 24,336 9,918 12,636 808 0 0 -100.00%
-
NP to SH 1,178 24,336 9,918 12,636 808 0 -5,776 -
-
Tax Rate 7.82% -0.25% 0.66% 1.16% -3.86% - - -
Total Cost 4,286 -20,200 -3,010 -4,650 6,616 0 8,618 0.71%
-
Net Worth 14,766 20,307 14,437 132,731 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Net Worth 14,766 20,307 14,437 132,731 0 0 0 -100.00%
NOSH 8,249 8,221 8,249 132,731 8,244 8,249 8,249 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
NP Margin 21.56% 588.39% 143.57% 158.24% 10.88% 0.00% 0.00% -
ROE 7.98% 119.84% 68.70% 9.52% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 66.24 50.31 83.73 6.02 90.04 0.00 104.47 0.46%
EPS 14.28 296.00 120.22 153.16 9.80 0.00 -70.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 2.47 1.75 1.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 437,632
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 1.30 0.98 1.64 1.90 1.76 0.00 2.05 0.46%
EPS 0.28 5.78 2.36 3.00 0.19 0.00 -1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0351 0.0483 0.0343 0.3155 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 15.10 20.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 22.80 39.76 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 105.74 6.76 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.95 14.80 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.44 8.10 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 25/08/00 29/05/00 - 19/11/99 - - - -
Price 14.50 17.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 21.89 34.39 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 101.54 5.84 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.98 17.11 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.10 7.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment