[INCKEN] YoY Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 43.01%
YoY- 43.09%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 22,429 21,302 27,784 33,737 11,197 16,650 19,946 1.97%
PBT -3,028 -3,432 -6,792 -13,409 -16,561 -1,950 -3,045 -0.09%
Tax -957 -778 -606 0 0 -866 -1,524 -7.45%
NP -3,985 -4,210 -7,398 -13,409 -16,561 -2,817 -4,569 -2.25%
-
NP to SH -3,985 -4,210 -7,398 13,409 -16,561 -2,817 -4,569 -2.25%
-
Tax Rate - - - - - - - -
Total Cost 26,414 25,513 35,182 47,146 27,758 19,467 24,515 1.25%
-
Net Worth 571,315 579,372 590,732 586,946 609,666 621,026 633,832 -1.71%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 571,315 579,372 590,732 586,946 609,666 621,026 633,832 -1.71%
NOSH 378,354 420,750 420,750 420,750 420,750 420,750 420,750 -1.75%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -17.77% -19.77% -26.63% -39.75% -147.90% -16.92% -22.91% -
ROE -0.70% -0.73% -1.25% 2.28% -2.72% -0.45% -0.72% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 5.93 5.63 7.34 8.91 2.96 4.40 4.97 2.98%
EPS -1.05 -1.11 -1.96 -3.55 -4.37 -0.75 -1.13 -1.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.53 1.56 1.55 1.61 1.64 1.58 -0.75%
Adjusted Per Share Value based on latest NOSH - 420,750
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 6.28 5.96 7.78 9.45 3.14 4.66 5.59 1.95%
EPS -1.12 -1.18 -2.07 3.75 -4.64 -0.79 -1.28 -2.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5997 1.6222 1.6541 1.6434 1.7071 1.7389 1.7747 -1.71%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.40 0.41 0.41 0.45 0.455 0.60 0.665 -
P/RPS 6.75 7.29 5.59 5.05 15.39 13.65 13.37 -10.75%
P/EPS -37.97 -36.87 -20.98 12.71 -10.40 -80.65 -58.38 -6.91%
EY -2.63 -2.71 -4.77 7.87 -9.61 -1.24 -1.71 7.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.26 0.29 0.28 0.37 0.42 -7.67%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 30/11/23 25/11/22 26/11/21 30/11/20 22/11/19 30/11/18 -
Price 0.385 0.43 0.415 0.485 0.525 0.60 0.655 -
P/RPS 6.49 7.64 5.66 5.44 17.75 13.65 13.17 -11.11%
P/EPS -36.55 -38.67 -21.24 13.70 -12.00 -80.65 -57.51 -7.26%
EY -2.74 -2.59 -4.71 7.30 -8.33 -1.24 -1.74 7.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.27 0.31 0.33 0.37 0.41 -7.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment