[INCKEN] YoY Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 14.51%
YoY- 43.09%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 15,977 20,838 25,303 8,398 12,488 14,960 13,219 3.20%
PBT -2,574 -5,094 -10,057 -12,421 -1,463 -2,284 -176 56.34%
Tax -584 -455 0 0 -650 -1,143 -950 -7.78%
NP -3,158 -5,549 -10,057 -12,421 -2,113 -3,427 -1,126 18.74%
-
NP to SH -3,158 -5,549 10,057 -12,421 -2,113 -3,427 -1,126 18.74%
-
Tax Rate - - - - - - - -
Total Cost 19,135 26,387 35,360 20,819 14,601 18,387 14,345 4.91%
-
Net Worth 579,372 590,732 586,946 609,666 621,026 633,832 633,038 -1.46%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 579,372 590,732 586,946 609,666 621,026 633,832 633,038 -1.46%
NOSH 420,750 420,750 420,750 420,750 420,750 420,750 420,750 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -19.77% -26.63% -39.75% -147.90% -16.92% -22.91% -8.52% -
ROE -0.55% -0.94% 1.71% -2.04% -0.34% -0.54% -0.18% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 4.22 5.50 6.68 2.22 3.30 3.73 3.28 4.28%
EPS -0.83 -1.47 -2.66 -3.28 -0.56 -0.85 -0.28 19.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.56 1.55 1.61 1.64 1.58 1.57 -0.42%
Adjusted Per Share Value based on latest NOSH - 420,750
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 3.80 4.95 6.01 2.00 2.97 3.56 3.14 3.22%
EPS -0.75 -1.32 2.39 -2.95 -0.50 -0.81 -0.27 18.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.377 1.404 1.395 1.449 1.476 1.5064 1.5045 -1.46%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.41 0.41 0.45 0.455 0.60 0.665 0.685 -
P/RPS 9.72 7.45 6.73 20.52 18.19 17.83 20.89 -11.96%
P/EPS -49.16 -27.98 16.94 -13.87 -107.53 -77.84 -245.29 -23.49%
EY -2.03 -3.57 5.90 -7.21 -0.93 -1.28 -0.41 30.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.29 0.28 0.37 0.42 0.44 -7.81%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 25/11/22 26/11/21 30/11/20 22/11/19 30/11/18 24/11/17 -
Price 0.43 0.415 0.485 0.525 0.60 0.655 0.69 -
P/RPS 10.19 7.54 7.26 23.67 18.19 17.56 21.05 -11.38%
P/EPS -51.56 -28.32 18.26 -16.01 -107.53 -76.67 -247.08 -22.97%
EY -1.94 -3.53 5.48 -6.25 -0.93 -1.30 -0.40 30.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.31 0.33 0.37 0.41 0.44 -7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment