[ALCOM] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 2150.34%
YoY- 419.15%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 545,252 745,964 1,013,124 559,312 325,940 369,960 404,160 5.11%
PBT 1,712 39,668 114,268 42,972 -5,156 -2,968 2,896 -8.38%
Tax -440 -12,072 -28,520 -13,380 -4,116 -1,756 -2,144 -23.17%
NP 1,272 27,596 85,748 29,592 -9,272 -4,724 752 9.14%
-
NP to SH 1,076 27,244 85,748 29,592 -9,272 -4,724 752 6.14%
-
Tax Rate 25.70% 30.43% 24.96% 31.14% - - 74.03% -
Total Cost 543,980 718,368 927,376 529,720 335,212 374,684 403,408 5.10%
-
Net Worth 243,139 236,422 177,316 130,301 119,554 120,897 118,664 12.68%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 243,139 236,422 177,316 130,301 119,554 120,897 118,664 12.68%
NOSH 134,331 134,331 134,331 134,331 134,331 134,331 134,330 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 0.23% 3.70% 8.46% 5.29% -2.84% -1.28% 0.19% -
ROE 0.44% 11.52% 48.36% 22.71% -7.76% -3.91% 0.63% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 405.90 555.32 754.20 416.37 242.64 275.41 303.13 4.98%
EPS 0.80 20.28 63.84 22.04 -6.92 -3.52 0.56 6.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.76 1.32 0.97 0.89 0.90 0.89 12.54%
Adjusted Per Share Value based on latest NOSH - 134,331
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 405.02 554.11 752.56 415.46 242.11 274.81 300.21 5.11%
EPS 0.80 20.24 63.69 21.98 -6.89 -3.51 0.56 6.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8061 1.7562 1.3171 0.9679 0.8881 0.898 0.8815 12.68%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.82 0.925 0.845 0.70 0.435 0.53 0.755 -
P/RPS 0.20 0.17 0.11 0.17 0.18 0.19 0.25 -3.64%
P/EPS 102.37 4.56 1.32 3.18 -6.30 -15.07 133.86 -4.36%
EY 0.98 21.93 75.54 31.47 -15.87 -6.64 0.75 4.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.53 0.64 0.72 0.49 0.59 0.85 -10.04%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 30/05/23 31/05/22 25/05/21 03/06/20 29/05/19 30/05/18 -
Price 0.875 0.90 0.85 0.885 0.415 0.545 0.75 -
P/RPS 0.22 0.16 0.11 0.21 0.17 0.20 0.25 -2.10%
P/EPS 109.24 4.44 1.33 4.02 -6.01 -15.50 132.98 -3.22%
EY 0.92 22.53 75.10 24.89 -16.63 -6.45 0.75 3.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.64 0.91 0.47 0.61 0.84 -8.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment