[ALCOM] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -26.56%
YoY- 419.15%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 183,323 130,146 145,714 139,828 109,633 70,744 54,540 123.89%
PBT 14,168 9,391 11,083 10,743 8,589 -1,711 -4,708 -
Tax -3,796 -2,510 -3,207 -3,345 1,485 -426 405 -
NP 10,372 6,881 7,876 7,398 10,074 -2,137 -4,303 -
-
NP to SH 10,306 6,881 7,876 7,398 10,074 -2,137 -4,303 -
-
Tax Rate 26.79% 26.73% 28.94% 31.14% -17.29% - - -
Total Cost 172,951 123,265 137,838 132,430 99,559 72,881 58,843 104.78%
-
Net Worth 155,823 145,077 138,360 130,301 123,584 112,838 115,524 22.01%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 3,358 - - - - - - -
Div Payout % 32.59% - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 155,823 145,077 138,360 130,301 123,584 112,838 115,524 22.01%
NOSH 134,331 134,331 134,331 134,331 134,331 134,331 134,331 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 5.66% 5.29% 5.41% 5.29% 9.19% -3.02% -7.89% -
ROE 6.61% 4.74% 5.69% 5.68% 8.15% -1.89% -3.72% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 136.47 96.88 108.47 104.09 81.61 52.66 40.60 123.89%
EPS 7.72 5.12 5.86 5.51 7.50 -1.59 -3.20 -
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.08 1.03 0.97 0.92 0.84 0.86 22.01%
Adjusted Per Share Value based on latest NOSH - 134,331
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 136.17 96.67 108.24 103.87 81.44 52.55 40.51 123.89%
EPS 7.66 5.11 5.85 5.50 7.48 -1.59 -3.20 -
DPS 2.49 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1575 1.0777 1.0278 0.9679 0.918 0.8382 0.8581 22.01%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.82 0.86 0.73 0.70 0.595 0.445 0.41 -
P/RPS 0.60 0.89 0.67 0.67 0.73 0.84 1.01 -29.26%
P/EPS 10.69 16.79 12.45 12.71 7.93 -27.97 -12.80 -
EY 9.36 5.96 8.03 7.87 12.60 -3.57 -7.81 -
DY 3.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.80 0.71 0.72 0.65 0.53 0.48 29.72%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 21/02/22 30/11/21 24/08/21 25/05/21 23/02/21 24/11/20 25/08/20 -
Price 1.04 0.795 0.75 0.885 0.56 0.58 0.44 -
P/RPS 0.76 0.82 0.69 0.85 0.69 1.10 1.08 -20.83%
P/EPS 13.56 15.52 12.79 16.07 7.47 -36.46 -13.74 -
EY 7.38 6.44 7.82 6.22 13.39 -2.74 -7.28 -
DY 2.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.74 0.73 0.91 0.61 0.69 0.51 45.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment