[TECHNAX] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 981.03%
YoY- 651.46%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 62,174 83,994 44,362 399,986 945,396 1,011,710 691,430 -33.05%
PBT 2,660 631,898 -113,436 -146,422 -23,426 16,170 41,946 -36.83%
Tax -236 20 -54 -182 0 0 0 -
NP 2,424 631,918 -113,490 -146,604 -23,426 16,170 41,946 -37.80%
-
NP to SH 2,158 633,010 -114,788 -146,604 -23,426 16,170 41,946 -39.00%
-
Tax Rate 8.87% -0.00% - - - 0.00% 0.00% -
Total Cost 59,750 -547,924 157,852 546,590 968,822 995,540 649,484 -32.79%
-
Net Worth 42,079 99,504 54,022 125,653 370,361 359,138 314,246 -28.46%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 42,079 99,504 54,022 125,653 370,361 359,138 314,246 -28.46%
NOSH 2,214,714 2,214,714 2,001,813 1,132,307 1,122,308 1,122,308 1,122,308 11.98%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 3.90% 752.34% -255.83% -36.65% -2.48% 1.60% 6.07% -
ROE 5.13% 636.16% -212.48% -116.67% -6.33% 4.50% 13.35% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 2.81 3.80 2.46 35.02 84.24 90.15 61.61 -40.21%
EPS 0.10 28.62 -6.38 -12.84 -2.08 1.44 3.74 -45.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.019 0.045 0.03 0.11 0.33 0.32 0.28 -36.12%
Adjusted Per Share Value based on latest NOSH - 2,214,714
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 26.44 35.72 18.87 170.11 402.08 430.28 294.07 -33.05%
EPS 0.92 269.22 -48.82 -62.35 -9.96 6.88 17.84 -38.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.179 0.4232 0.2298 0.5344 1.5752 1.5274 1.3365 -28.46%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.015 0.04 0.095 0.085 0.17 0.295 0.035 -
P/RPS 0.53 1.05 3.86 0.24 0.20 0.33 0.06 43.75%
P/EPS 15.39 0.14 -1.49 -0.66 -8.14 20.48 0.94 59.31%
EY 6.50 715.68 -67.10 -150.99 -12.28 4.88 106.79 -37.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.89 3.17 0.77 0.52 0.92 0.13 35.06%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 29/08/22 10/09/21 28/08/20 19/08/19 27/07/18 29/08/17 -
Price 0.01 0.03 0.095 0.135 0.15 0.36 0.04 -
P/RPS 0.36 0.79 3.86 0.39 0.18 0.40 0.06 34.78%
P/EPS 10.26 0.10 -1.49 -1.05 -7.19 24.99 1.07 45.73%
EY 9.74 954.24 -67.10 -95.07 -13.92 4.00 93.44 -31.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.67 3.17 1.23 0.45 1.13 0.14 24.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment