[JAVA] YoY Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[JAVA] JAVA BERHAD
Announcement Date
23-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -45.11%
YoY- 59.61%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 262,328 8,865 9,169 18,192 77,742 37,969 47.16%
PBT 72,384 -10,041 -14,052 -11,864 -29,373 -27,853 -
Tax -12,057 0 0 0 29,373 27,853 -
NP 60,326 -10,041 -14,052 -11,864 0 0 -
-
NP to SH 60,326 -10,041 -14,052 -11,864 -29,373 -27,853 -
-
Tax Rate 16.66% - - - - - -
Total Cost 202,001 18,906 23,221 30,056 77,742 37,969 39.67%
-
Net Worth 42,581 -136,417 -125,166 -78,389 -62,561 -49,201 -
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 42,581 -136,417 -125,166 -78,389 -62,561 -49,201 -
NOSH 90,598 83,399 83,444 83,392 83,415 83,393 1.67%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 23.00% -113.27% -153.25% -65.22% 0.00% 0.00% -
ROE 141.67% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 289.55 10.63 10.99 21.81 93.20 45.53 44.74%
EPS 66.59 -12.04 -16.84 -14.23 -35.21 -33.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 -1.6357 -1.50 -0.94 -0.75 -0.59 -
Adjusted Per Share Value based on latest NOSH - 83,362
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 151.29 5.11 5.29 10.49 44.84 21.90 47.15%
EPS 34.79 -5.79 -8.10 -6.84 -16.94 -16.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2456 -0.7867 -0.7219 -0.4521 -0.3608 -0.2838 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.00 1.20 1.20 7.80 18.00 180.00 -
P/RPS 0.35 11.29 10.92 35.76 19.31 395.34 -75.46%
P/EPS 1.50 -9.97 -7.13 -54.83 -51.12 -538.92 -
EY 66.59 -10.03 -14.03 -1.82 -1.96 -0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/05 13/05/04 28/07/03 23/05/02 23/05/01 22/05/00 -
Price 0.67 1.20 1.20 9.40 18.60 126.00 -
P/RPS 0.23 11.29 10.92 43.09 19.96 276.74 -75.77%
P/EPS 1.01 -9.97 -7.13 -66.07 -52.82 -377.25 -
EY 99.38 -10.03 -14.03 -1.51 -1.89 -0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment