[FCW] YoY Annualized Quarter Result on 30-Sep-1999 [#1]

Stock
[FCW] FCW HOLDINGS BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- 42.01%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FCW's Result
FCW's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 23,028 18,592 14,465 168,040 0 -100.00%
PBT -5,536 -18,860 -5,109 -13,752 0 -100.00%
Tax -1,040 18,860 5,109 13,752 0 -100.00%
NP -6,576 0 0 0 0 -100.00%
-
NP to SH -6,576 -18,676 -5,178 -13,544 0 -100.00%
-
Tax Rate - - - - - -
Total Cost 29,604 18,592 14,465 168,040 0 -100.00%
-
Net Worth 67,254 83,707 102,450 138,073 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 67,254 83,707 102,450 138,073 0 -100.00%
NOSH 186,818 186,015 184,928 188,111 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -28.56% 0.00% 0.00% 0.00% 0.00% -
ROE -9.78% -22.31% -5.05% -9.81% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 12.33 9.99 7.82 89.33 0.00 -100.00%
EPS -3.52 -10.04 -2.80 -7.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.45 0.554 0.734 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 188,111
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 9.21 7.44 5.79 67.22 0.00 -100.00%
EPS -2.63 -7.47 -2.07 -5.42 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.269 0.3348 0.4098 0.5523 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 2.00 2.22 4.93 0.00 0.00 -
P/RPS 16.23 22.21 63.03 0.00 0.00 -100.00%
P/EPS -56.82 -22.11 -176.07 0.00 0.00 -100.00%
EY -1.76 -4.52 -0.57 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.56 4.93 8.90 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/02 29/11/01 29/11/00 30/11/99 - -
Price 1.83 2.78 4.65 0.00 0.00 -
P/RPS 14.85 27.81 59.45 0.00 0.00 -100.00%
P/EPS -51.99 -27.69 -166.07 0.00 0.00 -100.00%
EY -1.92 -3.61 -0.60 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.08 6.18 8.39 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment