[FCW] QoQ Cumulative Quarter Result on 30-Sep-1999 [#1]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- 85.5%
YoY--%
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 147,027 123,697 90,996 42,010 251,865 0 143,576 -0.02%
PBT -46,218 -31,872 -21,048 -3,438 -24,080 0 -1,548 -3.38%
Tax 46,218 31,872 21,048 3,438 24,080 0 1,548 -3.38%
NP 0 0 0 0 0 0 0 -
-
NP to SH -46,550 -33,451 -22,544 -3,386 -23,354 0 -1,648 -3.33%
-
Tax Rate - - - - - - - -
Total Cost 147,027 123,697 90,996 42,010 251,865 0 143,576 -0.02%
-
Net Worth 107,339 107,972 118,309 138,073 138,455 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 107,339 107,972 118,309 138,073 138,455 0 0 -100.00%
NOSH 185,515 185,838 186,314 188,111 185,349 183,111 183,111 -0.01%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -43.37% -30.98% -19.06% -2.45% -16.87% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 79.25 66.56 48.84 22.33 135.89 0.00 78.41 -0.01%
EPS -25.06 -18.00 -12.10 -1.80 -12.60 0.00 -0.90 -3.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5786 0.581 0.635 0.734 0.747 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 188,111
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 58.81 49.48 36.40 16.80 100.75 0.00 57.43 -0.02%
EPS -18.62 -13.38 -9.02 -1.35 -9.34 0.00 -0.66 -3.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4294 0.4319 0.4732 0.5523 0.5538 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 6.40 9.65 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.08 14.50 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -25.51 -53.61 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -3.92 -1.87 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.06 16.61 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/08/00 31/05/00 29/02/00 30/11/99 - - - -
Price 6.60 8.00 9.60 0.00 0.00 0.00 0.00 -
P/RPS 8.33 12.02 19.66 0.00 0.00 0.00 0.00 -100.00%
P/EPS -26.30 -44.44 -79.34 0.00 0.00 0.00 0.00 -100.00%
EY -3.80 -2.25 -1.26 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.41 13.77 15.12 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment