[CCM] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 77.39%
YoY- 85.78%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 1,626,222 1,583,322 1,532,018 1,984,848 1,285,310 992,946 824,274 11.98%
PBT 69,832 33,528 14,688 142,704 87,686 169,338 57,004 3.43%
Tax -27,604 -18,480 -5,942 -41,264 -24,430 -23,350 -18,798 6.60%
NP 42,228 15,048 8,746 101,440 63,256 145,988 38,206 1.68%
-
NP to SH 25,594 5,684 996 82,656 44,492 129,678 24,860 0.48%
-
Tax Rate 39.53% 55.12% 40.45% 28.92% 27.86% 13.79% 32.98% -
Total Cost 1,583,994 1,568,274 1,523,272 1,883,408 1,222,054 846,958 786,068 12.38%
-
Net Worth 777,539 740,521 780,200 757,277 712,659 713,190 604,702 4.27%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - 64,449 47,248 69,018 44,792 -
Div Payout % - - - 77.97% 106.19% 53.22% 180.18% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 777,539 740,521 780,200 757,277 712,659 713,190 604,702 4.27%
NOSH 404,968 400,281 415,000 402,807 393,734 383,435 373,273 1.36%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 2.60% 0.95% 0.57% 5.11% 4.92% 14.70% 4.64% -
ROE 3.29% 0.77% 0.13% 10.91% 6.24% 18.18% 4.11% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 401.57 395.55 369.16 492.75 326.44 258.96 220.82 10.47%
EPS 6.32 1.42 0.24 20.52 11.30 33.82 6.66 -0.86%
DPS 0.00 0.00 0.00 16.00 12.00 18.00 12.00 -
NAPS 1.92 1.85 1.88 1.88 1.81 1.86 1.62 2.87%
Adjusted Per Share Value based on latest NOSH - 402,700
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 969.74 944.16 913.57 1,183.60 766.45 592.11 491.53 11.98%
EPS 15.26 3.39 0.59 49.29 26.53 77.33 14.82 0.48%
DPS 0.00 0.00 0.00 38.43 28.17 41.16 26.71 -
NAPS 4.6366 4.4159 4.6525 4.5158 4.2497 4.2529 3.6059 4.27%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.68 2.15 2.33 2.84 3.24 3.14 2.45 -
P/RPS 0.42 0.54 0.63 0.58 0.99 1.21 1.11 -14.94%
P/EPS 26.58 151.41 970.83 13.84 28.67 9.28 36.79 -5.27%
EY 3.76 0.66 0.10 7.23 3.49 10.77 2.72 5.54%
DY 0.00 0.00 0.00 5.63 3.70 5.73 4.90 -
P/NAPS 0.88 1.16 1.24 1.51 1.79 1.69 1.51 -8.60%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 19/08/11 26/08/10 27/08/09 28/08/08 28/08/07 25/08/06 18/08/05 -
Price 1.44 2.02 2.51 2.82 2.90 3.38 2.93 -
P/RPS 0.36 0.51 0.68 0.57 0.89 1.31 1.33 -19.56%
P/EPS 22.78 142.25 1,045.83 13.74 25.66 9.99 43.99 -10.38%
EY 4.39 0.70 0.10 7.28 3.90 10.01 2.27 11.61%
DY 0.00 0.00 0.00 5.67 4.14 5.33 4.10 -
P/NAPS 0.75 1.09 1.34 1.50 1.60 1.82 1.81 -13.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment