[CCM] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 254.78%
YoY- 85.78%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 813,111 791,661 766,009 992,424 642,655 496,473 412,137 11.98%
PBT 34,916 16,764 7,344 71,352 43,843 84,669 28,502 3.43%
Tax -13,802 -9,240 -2,971 -20,632 -12,215 -11,675 -9,399 6.60%
NP 21,114 7,524 4,373 50,720 31,628 72,994 19,103 1.68%
-
NP to SH 12,797 2,842 498 41,328 22,246 64,839 12,430 0.48%
-
Tax Rate 39.53% 55.12% 40.45% 28.92% 27.86% 13.79% 32.98% -
Total Cost 791,997 784,137 761,636 941,704 611,027 423,479 393,034 12.38%
-
Net Worth 777,539 740,521 780,200 757,277 712,659 713,190 604,702 4.27%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - 32,224 23,624 34,509 22,396 -
Div Payout % - - - 77.97% 106.19% 53.22% 180.18% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 777,539 740,521 780,200 757,277 712,659 713,190 604,702 4.27%
NOSH 404,968 400,281 415,000 402,807 393,734 383,435 373,273 1.36%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 2.60% 0.95% 0.57% 5.11% 4.92% 14.70% 4.64% -
ROE 1.65% 0.38% 0.06% 5.46% 3.12% 9.09% 2.06% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 200.78 197.78 184.58 246.38 163.22 129.48 110.41 10.47%
EPS 3.16 0.71 0.12 10.26 5.65 16.91 3.33 -0.86%
DPS 0.00 0.00 0.00 8.00 6.00 9.00 6.00 -
NAPS 1.92 1.85 1.88 1.88 1.81 1.86 1.62 2.87%
Adjusted Per Share Value based on latest NOSH - 402,700
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 484.87 472.08 456.78 591.80 383.23 296.06 245.76 11.98%
EPS 7.63 1.69 0.30 24.64 13.27 38.66 7.41 0.48%
DPS 0.00 0.00 0.00 19.22 14.09 20.58 13.36 -
NAPS 4.6366 4.4159 4.6525 4.5158 4.2497 4.2529 3.6059 4.27%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.68 2.15 2.33 2.84 3.24 3.14 2.45 -
P/RPS 0.84 1.09 1.26 1.15 1.99 2.43 2.22 -14.94%
P/EPS 53.16 302.82 1,941.67 27.68 57.35 18.57 73.57 -5.26%
EY 1.88 0.33 0.05 3.61 1.74 5.39 1.36 5.54%
DY 0.00 0.00 0.00 2.82 1.85 2.87 2.45 -
P/NAPS 0.88 1.16 1.24 1.51 1.79 1.69 1.51 -8.60%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 19/08/11 26/08/10 27/08/09 28/08/08 28/08/07 25/08/06 18/08/05 -
Price 1.44 2.02 2.51 2.82 2.90 3.38 2.93 -
P/RPS 0.72 1.02 1.36 1.14 1.78 2.61 2.65 -19.51%
P/EPS 45.57 284.51 2,091.67 27.49 51.33 19.99 87.99 -10.38%
EY 2.19 0.35 0.05 3.64 1.95 5.00 1.14 11.48%
DY 0.00 0.00 0.00 2.84 2.07 2.66 2.05 -
P/NAPS 0.75 1.09 1.34 1.50 1.60 1.82 1.81 -13.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment