[CCM] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 4841.8%
YoY- 455.64%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 379,640 400,824 827,428 611,480 627,802 1,169,740 1,367,114 -19.22%
PBT 27,388 61,786 63,658 39,494 41,320 25,464 50,218 -9.60%
Tax -8,752 -30,478 -20,316 13,804 -20,172 -5,618 -14,868 -8.44%
NP 18,636 31,308 43,342 53,298 21,148 19,846 35,350 -10.11%
-
NP to SH 18,476 24,998 29,282 47,418 8,534 11,788 17,402 1.00%
-
Tax Rate 31.96% 49.33% 31.91% -34.95% 48.82% 22.06% 29.61% -
Total Cost 361,004 369,516 784,086 558,182 606,654 1,149,894 1,331,764 -19.54%
-
Net Worth 313,591 306,883 741,050 681,293 458,817 817,849 856,361 -15.41%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - 10,061 22,731 22,709 22,940 - 19,691 -
Div Payout % - 40.25% 77.63% 47.89% 268.82% - 113.16% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 313,591 306,883 741,050 681,293 458,817 817,849 856,361 -15.41%
NOSH 167,696 167,696 457,630 454,195 458,817 456,899 457,947 -15.41%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 4.91% 7.81% 5.24% 8.72% 3.37% 1.70% 2.59% -
ROE 5.89% 8.15% 3.95% 6.96% 1.86% 1.44% 2.03% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 226.39 239.02 182.00 134.63 136.83 256.02 298.53 -4.50%
EPS 11.02 14.90 6.44 10.44 1.86 2.58 3.80 19.40%
DPS 0.00 6.00 5.00 5.00 5.00 0.00 4.30 -
NAPS 1.87 1.83 1.63 1.50 1.00 1.79 1.87 0.00%
Adjusted Per Share Value based on latest NOSH - 454,629
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 226.39 239.02 493.41 364.64 374.37 697.54 815.23 -19.21%
EPS 11.02 14.90 17.46 28.28 5.09 7.03 10.38 1.00%
DPS 0.00 6.00 13.56 13.54 13.68 0.00 11.74 -
NAPS 1.87 1.83 4.419 4.0627 2.736 4.877 5.1066 -15.41%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 2.09 2.12 1.56 0.90 0.99 1.10 1.15 -
P/RPS 0.92 0.89 0.86 0.67 0.72 0.43 0.39 15.36%
P/EPS 18.97 14.22 24.22 8.62 53.23 42.64 30.26 -7.48%
EY 5.27 7.03 4.13 11.60 1.88 2.35 3.30 8.11%
DY 0.00 2.83 3.21 5.56 5.05 0.00 3.74 -
P/NAPS 1.12 1.16 0.96 0.60 0.99 0.61 0.61 10.65%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 28/08/18 25/08/17 26/08/16 27/08/15 29/08/14 29/08/13 -
Price 1.88 1.67 1.48 0.835 0.905 1.10 1.05 -
P/RPS 0.83 0.70 0.81 0.62 0.66 0.43 0.35 15.47%
P/EPS 17.06 11.20 22.98 8.00 48.66 42.64 27.63 -7.71%
EY 5.86 8.93 4.35 12.50 2.06 2.35 3.62 8.35%
DY 0.00 3.59 3.38 5.99 5.52 0.00 4.10 -
P/NAPS 1.01 0.91 0.91 0.56 0.91 0.61 0.56 10.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment