[CCM] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 35.46%
YoY- 2.51%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 385,347 397,762 717,288 622,169 730,109 1,189,879 1,436,614 -19.68%
PBT 34,197 38,862 45,808 52,066 43,200 8,473 70,312 -11.31%
Tax -9,768 -4,629 -133,037 -109,247 -77,972 -4,688 -11,016 -1.98%
NP 24,429 34,233 -87,229 -57,181 -34,772 3,785 59,296 -13.73%
-
NP to SH 22,445 24,206 -73,864 -43,034 -44,141 -2,160 34,084 -6.72%
-
Tax Rate 28.56% 11.91% 290.42% 209.82% 180.49% 55.33% 15.67% -
Total Cost 360,918 363,529 804,517 679,350 764,881 1,186,094 1,377,318 -19.99%
-
Net Worth 313,591 306,883 741,050 681,944 447,142 825,734 851,342 -15.32%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 10,061 5,030 22,812 33,235 11,178 - - -
Div Payout % 44.83% 20.78% 0.00% 0.00% 0.00% - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 313,591 306,883 741,050 681,944 447,142 825,734 851,342 -15.32%
NOSH 167,696 167,696 457,630 454,629 447,142 461,304 455,263 -15.32%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 6.34% 8.61% -12.16% -9.19% -4.76% 0.32% 4.13% -
ROE 7.16% 7.89% -9.97% -6.31% -9.87% -0.26% 4.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 229.79 237.19 157.77 136.85 163.28 257.94 315.56 -5.14%
EPS 13.38 14.43 -16.25 -9.47 -9.87 -0.47 7.49 10.14%
DPS 6.00 3.00 5.00 7.31 2.50 0.00 0.00 -
NAPS 1.87 1.83 1.63 1.50 1.00 1.79 1.87 0.00%
Adjusted Per Share Value based on latest NOSH - 454,629
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 229.79 237.19 427.73 371.01 435.38 709.55 856.68 -19.68%
EPS 13.38 14.43 -44.05 -25.66 -26.32 -1.29 20.32 -6.72%
DPS 6.00 3.00 13.60 19.82 6.67 0.00 0.00 -
NAPS 1.87 1.83 4.419 4.0666 2.6664 4.924 5.0767 -15.32%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 2.09 2.12 1.56 0.90 0.99 1.10 1.15 -
P/RPS 0.91 0.89 0.99 0.66 0.61 0.43 0.36 16.70%
P/EPS 15.62 14.69 -9.60 -9.51 -10.03 -234.92 15.36 0.28%
EY 6.40 6.81 -10.41 -10.52 -9.97 -0.43 6.51 -0.28%
DY 2.87 1.42 3.21 8.12 2.53 0.00 0.00 -
P/NAPS 1.12 1.16 0.96 0.60 0.99 0.61 0.61 10.65%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 28/08/18 25/08/17 26/08/16 27/08/15 29/08/14 29/08/13 -
Price 1.88 1.67 1.48 0.835 0.905 1.10 1.05 -
P/RPS 0.82 0.70 0.94 0.61 0.55 0.43 0.33 16.37%
P/EPS 14.05 11.57 -9.11 -8.82 -9.17 -234.92 14.02 0.03%
EY 7.12 8.64 -10.98 -11.34 -10.91 -0.43 7.13 -0.02%
DY 3.19 1.80 3.38 8.76 2.76 0.00 0.00 -
P/NAPS 1.01 0.91 0.91 0.56 0.91 0.61 0.56 10.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment