[FACBIND] YoY Annualized Quarter Result on 30-Jun-2016 [#4]

Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 15.69%
YoY- -5.75%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 38,870 37,900 55,789 51,859 56,087 60,872 42,066 -1.30%
PBT 4,216 6,278 13,405 8,537 8,435 69,453 13,775 -17.90%
Tax -1,960 -8,054 -2,282 -2,182 -1,703 -521 -20,979 -32.62%
NP 2,256 -1,776 11,123 6,355 6,732 68,932 -7,204 -
-
NP to SH 1,095 -2,788 8,516 4,475 4,748 67,148 -7,970 -
-
Tax Rate 46.49% 128.29% 17.02% 25.56% 20.19% 0.75% 152.30% -
Total Cost 36,614 39,676 44,666 45,504 49,355 -8,060 49,270 -4.82%
-
Net Worth 218,095 215,578 213,062 206,538 205,399 211,378 154,276 5.93%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 838 3,355 2,097 2,098 2,347 2,013 - -
Div Payout % 76.61% 0.00% 24.63% 46.90% 49.44% 3.00% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 218,095 215,578 213,062 206,538 205,399 211,378 154,276 5.93%
NOSH 85,162 85,162 85,162 83,958 83,836 83,880 83,846 0.25%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 5.80% -4.69% 19.94% 12.25% 12.00% 113.24% -17.13% -
ROE 0.50% -1.29% 4.00% 2.17% 2.31% 31.77% -5.17% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 46.34 45.18 66.51 61.77 66.90 72.57 50.17 -1.31%
EPS 1.31 -3.32 10.15 5.33 5.66 80.05 -9.50 -
DPS 1.00 4.00 2.50 2.50 2.80 2.40 0.00 -
NAPS 2.60 2.57 2.54 2.46 2.45 2.52 1.84 5.92%
Adjusted Per Share Value based on latest NOSH - 84,171
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 45.64 44.50 65.51 60.89 65.86 71.48 49.40 -1.31%
EPS 1.29 -3.27 10.00 5.25 5.58 78.85 -9.36 -
DPS 0.98 3.94 2.46 2.46 2.76 2.36 0.00 -
NAPS 2.5609 2.5314 2.5018 2.4252 2.4119 2.4821 1.8116 5.93%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.19 1.33 1.28 1.02 1.05 1.33 1.15 -
P/RPS 2.57 2.94 1.92 1.65 1.57 1.83 2.29 1.94%
P/EPS 91.16 -40.02 12.61 19.14 18.54 1.66 -12.10 -
EY 1.10 -2.50 7.93 5.23 5.39 60.19 -8.27 -
DY 0.84 3.01 1.95 2.45 2.67 1.80 0.00 -
P/NAPS 0.46 0.52 0.50 0.41 0.43 0.53 0.63 -5.10%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 29/08/18 23/08/17 24/08/16 26/08/15 27/08/14 28/08/13 -
Price 1.24 1.29 1.28 1.09 0.95 1.39 1.15 -
P/RPS 2.68 2.86 1.92 1.76 1.42 1.92 2.29 2.65%
P/EPS 94.99 -38.81 12.61 20.45 16.77 1.74 -12.10 -
EY 1.05 -2.58 7.93 4.89 5.96 57.59 -8.27 -
DY 0.81 3.10 1.95 2.29 2.95 1.73 0.00 -
P/NAPS 0.48 0.50 0.50 0.44 0.39 0.55 0.63 -4.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment