[FACBIND] YoY Annualized Quarter Result on 30-Sep-2012 [#1]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
21-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- -9.91%
YoY- -562.96%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 50,524 48,932 60,964 29,552 252,064 225,836 209,300 -21.08%
PBT 13,204 4,544 254,556 4,648 6,272 -7,604 16,360 -3.50%
Tax -1,340 -928 4,632 -21,052 -732 1,496 -3,680 -15.48%
NP 11,864 3,616 259,188 -16,404 5,540 -6,108 12,680 -1.10%
-
NP to SH 8,600 1,656 257,136 -17,500 3,780 -7,864 11,128 -4.20%
-
Tax Rate 10.15% 20.42% -1.82% 452.93% 11.67% - 22.49% -
Total Cost 38,660 45,316 -198,224 45,956 246,524 231,944 196,620 -23.73%
-
Net Worth 204,082 212,069 218,921 156,728 172,502 179,796 172,618 2.82%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 204,082 212,069 218,921 156,728 172,502 179,796 172,618 2.82%
NOSH 83,984 84,489 83,877 83,812 83,739 84,017 83,795 0.03%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 23.48% 7.39% 425.15% -55.51% 2.20% -2.70% 6.06% -
ROE 4.21% 0.78% 117.46% -11.17% 2.19% -4.37% 6.45% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 60.16 57.91 72.68 35.26 301.01 268.80 249.78 -21.11%
EPS 10.24 1.96 306.56 -20.88 4.52 -9.36 13.28 -4.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.51 2.61 1.87 2.06 2.14 2.06 2.79%
Adjusted Per Share Value based on latest NOSH - 83,812
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 60.13 58.23 72.55 35.17 299.97 268.76 249.08 -21.08%
EPS 10.23 1.97 306.01 -20.83 4.50 -9.36 13.24 -4.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4287 2.5237 2.6053 1.8652 2.0529 2.1397 2.0542 2.82%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.98 1.36 1.21 0.46 0.45 0.57 0.47 -
P/RPS 1.63 2.35 1.66 1.30 0.15 0.21 0.19 43.05%
P/EPS 9.57 69.39 0.39 -2.20 9.97 -6.09 3.54 18.01%
EY 10.45 1.44 253.36 -45.39 10.03 -16.42 28.26 -15.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.54 0.46 0.25 0.22 0.27 0.23 9.65%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 18/11/15 26/11/14 27/11/13 21/11/12 23/11/11 24/11/10 25/11/09 -
Price 1.13 1.22 1.24 0.46 0.50 0.64 0.44 -
P/RPS 1.88 2.11 1.71 1.30 0.17 0.24 0.18 47.82%
P/EPS 11.04 62.24 0.40 -2.20 11.08 -6.84 3.31 22.22%
EY 9.06 1.61 247.23 -45.39 9.03 -14.63 30.18 -18.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.48 0.25 0.24 0.30 0.21 14.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment