[FACBIND] QoQ TTM Result on 30-Sep-2012 [#1]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
21-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- -33.41%
YoY- -447.62%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 42,066 42,203 60,107 77,198 132,826 194,079 228,304 -67.65%
PBT 13,775 9,720 7,289 5,540 5,946 -633 2,750 193.04%
Tax -20,979 -34,641 -26,319 -23,850 -18,770 -2,589 -2,422 322.32%
NP -7,204 -24,921 -19,030 -18,310 -12,824 -3,222 328 -
-
NP to SH -7,970 -27,193 -21,677 -21,242 -15,922 -6,161 -2,539 114.53%
-
Tax Rate 152.30% 356.39% 361.08% 430.51% 315.67% - 88.07% -
Total Cost 49,270 67,124 79,137 95,508 145,650 197,301 227,976 -64.02%
-
Net Worth 154,356 148,491 155,983 156,728 156,896 169,654 171,884 -6.92%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - 2,522 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 154,356 148,491 155,983 156,728 156,896 169,654 171,884 -6.92%
NOSH 83,889 83,893 83,862 83,812 83,902 83,987 83,846 0.03%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin -17.13% -59.05% -31.66% -23.72% -9.65% -1.66% 0.14% -
ROE -5.16% -18.31% -13.90% -13.55% -10.15% -3.63% -1.48% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 50.14 50.31 71.67 92.11 158.31 231.08 272.29 -67.66%
EPS -9.50 -32.41 -25.85 -25.34 -18.98 -7.34 -3.03 114.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 1.84 1.77 1.86 1.87 1.87 2.02 2.05 -6.95%
Adjusted Per Share Value based on latest NOSH - 83,812
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 50.06 50.22 71.53 91.87 158.07 230.96 271.69 -67.65%
EPS -9.48 -32.36 -25.80 -25.28 -18.95 -7.33 -3.02 114.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 1.8369 1.7671 1.8563 1.8652 1.8672 2.019 2.0455 -6.92%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 1.15 1.15 1.14 0.46 0.45 0.45 0.47 -
P/RPS 2.29 2.29 1.59 0.50 0.28 0.19 0.17 467.03%
P/EPS -12.10 -3.55 -4.41 -1.81 -2.37 -6.13 -15.52 -15.30%
EY -8.26 -28.19 -22.67 -55.10 -42.17 -16.30 -6.44 18.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.38 -
P/NAPS 0.63 0.65 0.61 0.25 0.24 0.22 0.23 95.88%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/08/13 29/05/13 27/02/13 21/11/12 28/08/12 28/05/12 22/02/12 -
Price 1.15 1.32 0.98 0.46 0.51 0.41 0.46 -
P/RPS 2.29 2.62 1.37 0.50 0.32 0.18 0.17 467.03%
P/EPS -12.10 -4.07 -3.79 -1.81 -2.69 -5.59 -15.19 -14.08%
EY -8.26 -24.56 -26.38 -55.10 -37.21 -17.89 -6.58 16.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.52 -
P/NAPS 0.63 0.75 0.53 0.25 0.27 0.20 0.22 101.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment