[FACBIND] YoY Annualized Quarter Result on 31-Dec-2006 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
14-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -4.66%
YoY- 502.75%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 212,932 399,100 404,324 433,628 402,650 350,978 234,950 -1.62%
PBT 16,322 -109,734 -14,232 27,754 -2,276 19,772 9,062 10.29%
Tax -4,062 30,746 6,272 -6,848 -1,252 -1,630 -1,980 12.71%
NP 12,260 -78,988 -7,960 20,906 -3,528 18,142 7,082 9.56%
-
NP to SH 10,324 -75,784 -6,796 17,302 -4,296 18,142 7,082 6.47%
-
Tax Rate 24.89% - - 24.67% - 8.24% 21.85% -
Total Cost 200,672 478,088 412,284 412,722 406,178 332,836 227,868 -2.09%
-
Net Worth 175,424 171,969 203,040 197,185 203,053 204,286 190,669 -1.37%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - 2,516 6,712 - - - 2,451 -
Div Payout % - 0.00% 0.00% - - - 34.62% -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 175,424 171,969 203,040 197,185 203,053 204,286 190,669 -1.37%
NOSH 83,934 83,887 83,901 83,908 83,906 84,068 85,120 -0.23%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 5.76% -19.79% -1.97% 4.82% -0.88% 5.17% 3.01% -
ROE 5.89% -44.07% -3.35% 8.77% -2.12% 8.88% 3.71% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 253.69 475.76 481.90 516.78 479.88 417.49 276.02 -1.39%
EPS 12.30 -90.34 -8.10 20.62 -5.12 21.58 8.32 6.72%
DPS 0.00 3.00 8.00 0.00 0.00 0.00 2.88 -
NAPS 2.09 2.05 2.42 2.35 2.42 2.43 2.24 -1.14%
Adjusted Per Share Value based on latest NOSH - 83,959
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 250.03 468.64 474.77 509.18 472.80 412.13 275.89 -1.62%
EPS 12.12 -88.99 -7.98 20.32 -5.04 21.30 8.32 6.46%
DPS 0.00 2.96 7.88 0.00 0.00 0.00 2.88 -
NAPS 2.0599 2.0193 2.3842 2.3154 2.3843 2.3988 2.2389 -1.37%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.49 0.51 0.88 0.65 0.57 0.90 0.93 -
P/RPS 0.19 0.11 0.18 0.13 0.12 0.22 0.34 -9.23%
P/EPS 3.98 -0.56 -10.86 3.15 -11.13 4.17 11.18 -15.80%
EY 25.10 -177.14 -9.20 31.72 -8.98 23.98 8.95 18.73%
DY 0.00 5.88 9.09 0.00 0.00 0.00 3.10 -
P/NAPS 0.23 0.25 0.36 0.28 0.24 0.37 0.42 -9.54%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 10/02/10 24/02/09 27/02/08 14/02/07 21/02/06 24/02/05 25/02/04 -
Price 0.60 0.43 0.66 0.81 0.56 0.91 0.94 -
P/RPS 0.24 0.09 0.14 0.16 0.12 0.22 0.34 -5.63%
P/EPS 4.88 -0.48 -8.15 3.93 -10.94 4.22 11.30 -13.04%
EY 20.50 -210.09 -12.27 25.46 -9.14 23.71 8.85 15.01%
DY 0.00 6.98 12.12 0.00 0.00 0.00 3.06 -
P/NAPS 0.29 0.21 0.27 0.34 0.23 0.37 0.42 -5.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment