[FACBIND] QoQ TTM Result on 31-Dec-2006 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
14-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 59.84%
YoY- -278.71%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 474,618 466,569 437,393 417,967 397,923 402,478 420,944 8.32%
PBT 15,758 26,778 20,141 235 -9,704 -14,780 -10,663 -
Tax -1,398 -4,945 -2,938 -2,478 -388 320 -3,928 -49.74%
NP 14,360 21,833 17,203 -2,243 -10,092 -14,460 -14,591 -
-
NP to SH 12,541 18,399 14,460 -4,811 -11,979 -15,610 -15,658 -
-
Tax Rate 8.87% 18.47% 14.59% 1,054.47% - - - -
Total Cost 460,258 444,736 420,190 420,210 408,015 416,938 435,535 3.74%
-
Net Worth 205,301 167,754 202,910 197,304 192,046 168,648 187,017 6.40%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 205,301 167,754 202,910 197,304 192,046 168,648 187,017 6.40%
NOSH 84,140 83,877 83,847 83,959 83,863 84,324 83,864 0.21%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 3.03% 4.68% 3.93% -0.54% -2.54% -3.59% -3.47% -
ROE 6.11% 10.97% 7.13% -2.44% -6.24% -9.26% -8.37% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 564.08 556.25 521.65 497.82 474.49 477.30 501.93 8.08%
EPS 14.90 21.94 17.25 -5.73 -14.28 -18.51 -18.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.44 2.00 2.42 2.35 2.29 2.00 2.23 6.17%
Adjusted Per Share Value based on latest NOSH - 83,959
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 557.31 547.86 513.60 490.79 467.25 472.60 494.29 8.32%
EPS 14.73 21.60 16.98 -5.65 -14.07 -18.33 -18.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4107 1.9698 2.3826 2.3168 2.2551 1.9803 2.196 6.41%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.23 0.95 0.70 0.65 0.41 0.51 0.51 -
P/RPS 0.22 0.17 0.13 0.13 0.09 0.11 0.10 69.07%
P/EPS 8.25 4.33 4.06 -11.34 -2.87 -2.75 -2.73 -
EY 12.12 23.09 24.64 -8.82 -34.84 -36.30 -36.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.48 0.29 0.28 0.18 0.26 0.23 67.73%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 22/08/07 29/05/07 14/02/07 29/11/06 23/08/06 02/06/06 -
Price 1.03 1.14 0.85 0.81 0.53 0.50 0.50 -
P/RPS 0.18 0.20 0.16 0.16 0.11 0.10 0.10 47.91%
P/EPS 6.91 5.20 4.93 -14.14 -3.71 -2.70 -2.68 -
EY 14.47 19.24 20.29 -7.07 -26.95 -37.02 -37.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.57 0.35 0.34 0.23 0.25 0.22 53.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment