[FACBIND] QoQ Quarter Result on 31-Dec-2006 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
14-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -9.32%
YoY- 234.71%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 105,305 128,410 121,345 119,558 97,256 99,234 101,919 2.20%
PBT -4,529 6,176 6,725 7,386 6,491 -461 -13,181 -50.91%
Tax 2,542 -819 -702 -2,419 -1,005 1,188 -242 -
NP -1,987 5,357 6,023 4,967 5,486 727 -13,423 -71.98%
-
NP to SH -1,321 4,583 5,165 4,114 4,537 644 -14,106 -79.34%
-
Tax Rate - 13.26% 10.44% 32.75% 15.48% - - -
Total Cost 107,292 123,053 115,322 114,591 91,770 98,507 115,342 -4.70%
-
Net Worth 205,301 167,754 202,910 197,304 192,046 168,648 187,017 6.40%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 205,301 167,754 202,910 197,304 192,046 168,648 187,017 6.40%
NOSH 84,140 83,877 83,847 83,959 83,863 84,324 83,864 0.21%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -1.89% 4.17% 4.96% 4.15% 5.64% 0.73% -13.17% -
ROE -0.64% 2.73% 2.55% 2.09% 2.36% 0.38% -7.54% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 125.15 153.09 144.72 142.40 115.97 117.68 121.53 1.97%
EPS -1.57 5.46 6.16 4.90 5.41 0.77 -16.82 -79.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.44 2.00 2.42 2.35 2.29 2.00 2.23 6.17%
Adjusted Per Share Value based on latest NOSH - 83,959
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 123.65 150.78 142.49 140.39 114.20 116.52 119.68 2.19%
EPS -1.55 5.38 6.06 4.83 5.33 0.76 -16.56 -79.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4107 1.9698 2.3826 2.3168 2.2551 1.9803 2.196 6.41%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.23 0.95 0.70 0.65 0.41 0.51 0.51 -
P/RPS 0.98 0.62 0.48 0.46 0.35 0.43 0.42 75.83%
P/EPS -78.34 17.39 11.36 13.27 7.58 66.78 -3.03 772.63%
EY -1.28 5.75 8.80 7.54 13.20 1.50 -32.98 -88.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.48 0.29 0.28 0.18 0.26 0.23 67.73%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 22/08/07 29/05/07 14/02/07 29/11/06 23/08/06 02/06/06 -
Price 1.03 1.14 0.85 0.81 0.53 0.50 0.50 -
P/RPS 0.82 0.74 0.59 0.57 0.46 0.42 0.41 58.67%
P/EPS -65.61 20.86 13.80 16.53 9.80 65.47 -2.97 685.82%
EY -1.52 4.79 7.25 6.05 10.21 1.53 -33.64 -87.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.57 0.35 0.34 0.23 0.25 0.22 53.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment