[FACBIND] YoY Annualized Quarter Result on 31-Dec-2013 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- -47.85%
YoY- 1299.11%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 39,578 51,372 57,112 67,240 36,934 107,544 230,560 -25.43%
PBT 7,950 11,122 7,654 136,206 9,914 7,608 -7,580 -
Tax -2,500 -2,362 -1,298 574 -19,332 -4,614 1,692 -
NP 5,450 8,760 6,356 136,780 -9,418 2,994 -5,888 -
-
NP to SH 4,720 5,926 3,772 134,084 -11,182 328 -8,174 -
-
Tax Rate 31.45% 21.24% 16.96% -0.42% 195.00% 60.65% - -
Total Cost 34,128 42,612 50,756 -69,540 46,352 104,550 236,448 -27.55%
-
Net Worth 207,190 202,289 201,173 208,038 155,910 170,833 177,914 2.56%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div 4,194 4,196 4,694 4,026 - - 5,035 -2.99%
Div Payout % 88.86% 70.82% 124.44% 3.00% - - 0.00% -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 207,190 202,289 201,173 208,038 155,910 170,833 177,914 2.56%
NOSH 85,162 83,937 83,822 83,886 83,823 83,333 83,921 0.24%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 13.77% 17.05% 11.13% 203.42% -25.50% 2.78% -2.55% -
ROE 2.28% 2.93% 1.87% 64.45% -7.17% 0.19% -4.59% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 47.18 61.20 68.13 80.16 44.06 129.05 274.73 -25.42%
EPS 5.62 7.06 4.50 159.84 -13.34 0.40 -9.74 -
DPS 5.00 5.00 5.60 4.80 0.00 0.00 6.00 -2.99%
NAPS 2.47 2.41 2.40 2.48 1.86 2.05 2.12 2.57%
Adjusted Per Share Value based on latest NOSH - 83,829
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 47.10 61.14 67.97 80.02 43.95 127.98 274.38 -25.43%
EPS 5.62 7.05 4.49 159.57 -13.31 0.39 -9.73 -
DPS 4.99 4.99 5.59 4.79 0.00 0.00 5.99 -2.99%
NAPS 2.4657 2.4074 2.3941 2.4758 1.8554 2.033 2.1173 2.56%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 1.08 1.04 1.02 1.26 1.14 0.47 0.61 -
P/RPS 2.29 1.70 1.50 1.57 2.59 0.36 0.22 47.71%
P/EPS 19.19 14.73 22.67 0.79 -8.55 119.41 -6.26 -
EY 5.21 6.79 4.41 126.86 -11.70 0.84 -15.97 -
DY 4.63 4.81 5.49 3.81 0.00 0.00 9.84 -11.79%
P/NAPS 0.44 0.43 0.42 0.51 0.61 0.23 0.29 7.18%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 15/02/17 24/02/16 11/02/15 26/02/14 27/02/13 22/02/12 25/02/11 -
Price 1.18 1.02 1.09 1.25 0.98 0.46 0.58 -
P/RPS 2.50 1.67 1.60 1.56 2.22 0.36 0.21 51.05%
P/EPS 20.97 14.45 24.22 0.78 -7.35 116.87 -5.95 -
EY 4.77 6.92 4.13 127.87 -13.61 0.86 -16.79 -
DY 4.24 4.90 5.14 3.84 0.00 0.00 10.34 -13.79%
P/NAPS 0.48 0.42 0.45 0.50 0.53 0.22 0.27 10.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment