[FACBIND] YoY Cumulative Quarter Result on 31-Dec-2013 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- 4.29%
YoY- 1299.11%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Cumulative Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 19,789 25,686 28,556 33,620 18,467 53,772 115,280 -25.43%
PBT 3,975 5,561 3,827 68,103 4,957 3,804 -3,790 -
Tax -1,250 -1,181 -649 287 -9,666 -2,307 846 -
NP 2,725 4,380 3,178 68,390 -4,709 1,497 -2,944 -
-
NP to SH 2,360 2,963 1,886 67,042 -5,591 164 -4,087 -
-
Tax Rate 31.45% 21.24% 16.96% -0.42% 195.00% 60.65% - -
Total Cost 17,064 21,306 25,378 -34,770 23,176 52,275 118,224 -27.55%
-
Net Worth 207,190 202,289 201,173 208,038 155,910 170,833 177,914 2.56%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div 2,097 2,098 2,347 2,013 - - 2,517 -2.99%
Div Payout % 88.86% 70.82% 124.44% 3.00% - - 0.00% -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 207,190 202,289 201,173 208,038 155,910 170,833 177,914 2.56%
NOSH 85,162 83,937 83,822 83,886 83,823 83,333 83,921 0.24%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 13.77% 17.05% 11.13% 203.42% -25.50% 2.78% -2.55% -
ROE 1.14% 1.46% 0.94% 32.23% -3.59% 0.10% -2.30% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 23.59 30.60 34.07 40.08 22.03 64.53 137.37 -25.42%
EPS 2.81 3.53 2.25 79.92 -6.67 0.20 -4.87 -
DPS 2.50 2.50 2.80 2.40 0.00 0.00 3.00 -2.99%
NAPS 2.47 2.41 2.40 2.48 1.86 2.05 2.12 2.57%
Adjusted Per Share Value based on latest NOSH - 83,829
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 23.55 30.57 33.98 40.01 21.98 63.99 137.19 -25.43%
EPS 2.81 3.53 2.24 79.78 -6.65 0.20 -4.86 -
DPS 2.50 2.50 2.79 2.40 0.00 0.00 3.00 -2.99%
NAPS 2.4657 2.4074 2.3941 2.4758 1.8554 2.033 2.1173 2.56%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 1.08 1.04 1.02 1.26 1.14 0.47 0.61 -
P/RPS 4.58 3.40 2.99 3.14 5.17 0.73 0.44 47.71%
P/EPS 38.39 29.46 45.33 1.58 -17.09 238.82 -12.53 -
EY 2.61 3.39 2.21 63.43 -5.85 0.42 -7.98 -
DY 2.31 2.40 2.75 1.90 0.00 0.00 4.92 -11.82%
P/NAPS 0.44 0.43 0.42 0.51 0.61 0.23 0.29 7.18%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 15/02/17 24/02/16 11/02/15 26/02/14 27/02/13 22/02/12 25/02/11 -
Price 1.18 1.02 1.09 1.25 0.98 0.46 0.58 -
P/RPS 5.00 3.33 3.20 3.12 4.45 0.71 0.42 51.05%
P/EPS 41.94 28.90 48.44 1.56 -14.69 233.74 -11.91 -
EY 2.38 3.46 2.06 63.94 -6.81 0.43 -8.40 -
DY 2.12 2.45 2.57 1.92 0.00 0.00 5.17 -13.79%
P/NAPS 0.48 0.42 0.45 0.50 0.53 0.22 0.27 10.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment