[FACBIND] YoY Annualized Quarter Result on 31-Mar-2010 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -21.48%
YoY- 117.61%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 38,342 109,253 236,932 213,684 353,104 414,412 450,878 -33.66%
PBT 8,004 2,029 -2,389 15,986 -67,290 -7,032 27,469 -18.56%
Tax -25,090 -2,986 244 -5,868 19,461 3,433 -5,501 28.74%
NP -17,086 -957 -2,145 10,118 -47,829 -3,598 21,968 -
-
NP to SH -18,372 -3,344 -4,182 8,106 -46,034 -2,993 18,421 -
-
Tax Rate 313.47% 147.17% - 36.71% - - 20.03% -
Total Cost 55,429 110,210 239,077 203,565 400,933 418,010 428,910 -28.87%
-
Net Worth 148,440 169,183 176,141 176,948 173,636 201,044 203,003 -5.07%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - 3,355 - 1,677 4,467 - -
Div Payout % - - 0.00% - 0.00% 0.00% - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 148,440 169,183 176,141 176,948 173,636 201,044 203,003 -5.07%
NOSH 83,864 83,754 83,876 83,862 83,882 83,768 83,885 -0.00%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -44.56% -0.88% -0.91% 4.74% -13.55% -0.87% 4.87% -
ROE -12.38% -1.98% -2.37% 4.58% -26.51% -1.49% 9.07% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 45.72 130.45 282.48 254.80 420.95 494.71 537.49 -33.65%
EPS -21.91 -3.99 -4.99 9.67 -54.88 -3.57 21.96 -
DPS 0.00 0.00 4.00 0.00 2.00 5.33 0.00 -
NAPS 1.77 2.02 2.10 2.11 2.07 2.40 2.42 -5.07%
Adjusted Per Share Value based on latest NOSH - 84,220
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 45.02 128.29 278.21 250.91 414.63 486.62 529.44 -33.66%
EPS -21.57 -3.93 -4.91 9.52 -54.06 -3.51 21.63 -
DPS 0.00 0.00 3.94 0.00 1.97 5.25 0.00 -
NAPS 1.743 1.9866 2.0683 2.0778 2.0389 2.3607 2.3837 -5.07%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.15 0.45 0.56 0.67 0.28 0.66 0.70 -
P/RPS 2.52 0.34 0.20 0.26 0.07 0.13 0.13 63.82%
P/EPS -5.25 -11.27 -11.23 6.93 -0.51 -18.47 3.19 -
EY -19.05 -8.87 -8.90 14.43 -196.00 -5.41 31.37 -
DY 0.00 0.00 7.14 0.00 7.14 8.08 0.00 -
P/NAPS 0.65 0.22 0.27 0.32 0.14 0.28 0.29 14.38%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/05/13 28/05/12 25/05/11 26/05/10 27/05/09 28/05/08 29/05/07 -
Price 1.32 0.41 0.53 0.60 0.41 0.69 0.85 -
P/RPS 2.89 0.31 0.19 0.24 0.10 0.14 0.16 61.90%
P/EPS -6.03 -10.27 -10.63 6.21 -0.75 -19.31 3.87 -
EY -16.60 -9.74 -9.41 16.11 -133.85 -5.18 25.84 -
DY 0.00 0.00 7.55 0.00 4.88 7.73 0.00 -
P/NAPS 0.75 0.20 0.25 0.28 0.20 0.29 0.35 13.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment