[FACBIND] YoY TTM Result on 31-Mar-2010 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -38.67%
YoY- 114.05%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 42,203 194,079 235,530 215,987 396,097 439,219 437,393 -32.25%
PBT 9,720 -633 2,966 8,643 -41,760 902 20,141 -11.42%
Tax -34,641 -2,589 1,326 -3,734 13,539 1,756 -2,938 50.80%
NP -24,921 -3,222 4,292 4,909 -28,221 2,658 17,203 -
-
NP to SH -27,193 -6,161 1,547 3,883 -27,634 2,338 14,460 -
-
Tax Rate 356.39% - -44.71% 43.20% - -194.68% 14.59% -
Total Cost 67,124 197,301 231,238 211,078 424,318 436,561 420,190 -26.31%
-
Net Worth 148,491 169,654 176,548 177,704 173,756 201,985 202,910 -5.06%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - 5,037 - 1,258 3,349 - -
Div Payout % - - 325.61% - 0.00% 143.28% - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 148,491 169,654 176,548 177,704 173,756 201,985 202,910 -5.06%
NOSH 83,893 83,987 84,070 84,220 83,940 84,160 83,847 0.00%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -59.05% -1.66% 1.82% 2.27% -7.12% 0.61% 3.93% -
ROE -18.31% -3.63% 0.88% 2.19% -15.90% 1.16% 7.13% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 50.31 231.08 280.16 256.46 471.88 521.88 521.65 -32.25%
EPS -32.41 -7.34 1.84 4.61 -32.92 2.78 17.25 -
DPS 0.00 0.00 6.00 0.00 1.50 4.00 0.00 -
NAPS 1.77 2.02 2.10 2.11 2.07 2.40 2.42 -5.07%
Adjusted Per Share Value based on latest NOSH - 84,220
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 50.22 230.96 280.29 257.04 471.38 522.69 520.52 -32.25%
EPS -32.36 -7.33 1.84 4.62 -32.89 2.78 17.21 -
DPS 0.00 0.00 5.99 0.00 1.50 3.99 0.00 -
NAPS 1.7671 2.019 2.101 2.1148 2.0678 2.4037 2.4147 -5.06%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.15 0.45 0.56 0.67 0.28 0.66 0.70 -
P/RPS 2.29 0.19 0.20 0.26 0.06 0.13 0.13 61.23%
P/EPS -3.55 -6.13 30.43 14.53 -0.85 23.76 4.06 -
EY -28.19 -16.30 3.29 6.88 -117.58 4.21 24.64 -
DY 0.00 0.00 10.71 0.00 5.36 6.06 0.00 -
P/NAPS 0.65 0.22 0.27 0.32 0.14 0.28 0.29 14.38%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/05/13 28/05/12 25/05/11 26/05/10 27/05/09 28/05/08 29/05/07 -
Price 1.32 0.41 0.53 0.60 0.41 0.69 0.85 -
P/RPS 2.62 0.18 0.19 0.23 0.09 0.13 0.16 59.28%
P/EPS -4.07 -5.59 28.80 13.01 -1.25 24.84 4.93 -
EY -24.56 -17.89 3.47 7.68 -80.30 4.03 20.29 -
DY 0.00 0.00 11.32 0.00 3.66 5.80 0.00 -
P/NAPS 0.75 0.20 0.25 0.28 0.20 0.29 0.35 13.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment