[OLYMPIA] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 963.81%
YoY- 204.48%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 CAGR
Revenue 64,306 122,414 123,772 247,202 142,210 80,434 166,318 -13.59%
PBT -52,304 1,994 6,510 35,428 -17,898 37,288 -704 93.99%
Tax 3,842 -3,382 2,174 -9,856 -6,524 -7,353 -1,544 -
NP -48,462 -1,388 8,684 25,572 -24,422 29,935 -2,248 60.37%
-
NP to SH -48,458 -1,388 8,928 25,776 -24,670 30,348 -2,102 62.03%
-
Tax Rate - 169.61% -33.39% 27.82% - 19.72% - -
Total Cost 112,768 123,802 115,088 221,630 166,632 50,499 168,566 -5.99%
-
Net Worth 378,669 409,372 399,138 399,138 368,435 385,636 327,498 2.25%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 CAGR
Net Worth 378,669 409,372 399,138 399,138 368,435 385,636 327,498 2.25%
NOSH 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 1,042,260 1,023,432 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 CAGR
NP Margin -75.36% -1.13% 7.02% 10.34% -17.17% 37.22% -1.35% -
ROE -12.80% -0.34% 2.24% 6.46% -6.70% 7.87% -0.64% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 CAGR
RPS 6.28 11.96 12.09 24.15 13.90 7.72 16.25 -13.60%
EPS -4.80 -0.20 0.80 2.60 -2.40 3.00 -0.20 63.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.40 0.39 0.39 0.36 0.37 0.32 2.25%
Adjusted Per Share Value based on latest NOSH - 1,023,432
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 CAGR
RPS 5.99 11.40 11.52 23.02 13.24 7.49 15.49 -13.59%
EPS -4.51 -0.13 0.83 2.40 -2.30 2.83 -0.20 61.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3526 0.3812 0.3716 0.3716 0.343 0.3591 0.3049 2.26%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 31/12/13 -
Price 0.09 0.125 0.11 0.135 0.095 0.12 0.12 -
P/RPS 1.43 1.05 0.91 0.56 0.68 1.55 0.74 10.66%
P/EPS -1.90 -92.17 12.61 5.36 -3.94 4.12 -58.43 -40.96%
EY -52.61 -1.08 7.93 18.66 -25.37 24.26 -1.71 69.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.31 0.28 0.35 0.26 0.32 0.38 -6.82%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 CAGR
Date 28/08/20 26/08/19 27/08/18 29/08/17 30/08/16 27/08/15 25/02/14 -
Price 0.10 0.11 0.125 0.125 0.09 0.095 0.125 -
P/RPS 1.59 0.92 1.03 0.52 0.65 1.23 0.77 11.79%
P/EPS -2.11 -81.11 14.33 4.96 -3.73 3.26 -60.86 -40.37%
EY -47.35 -1.23 6.98 20.15 -26.78 30.65 -1.64 67.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.32 0.32 0.25 0.26 0.39 -5.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment