[PETRONM] YoY Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -36.48%
YoY- -52.97%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 7,650,248 5,889,582 4,767,298 3,616,342 4,044,232 3,501,716 1,987,190 -1.42%
PBT 89,138 1,846 169,630 36,040 75,606 -3,222 2,956 -3.55%
Tax -26,742 -554 -50,772 -10,742 -21,812 3,222 15,932 -
NP 62,396 1,292 118,858 25,298 53,794 0 18,888 -1.26%
-
NP to SH 62,396 1,292 118,858 25,298 53,794 -2,166 18,888 -1.26%
-
Tax Rate 30.00% 30.01% 29.93% 29.81% 28.85% - -538.97% -
Total Cost 7,587,852 5,888,290 4,648,440 3,591,044 3,990,438 3,501,716 1,968,302 -1.42%
-
Net Worth 269,395 629,850 542,964 545,961 396,973 369,713 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 269,395 629,850 542,964 545,961 396,973 369,713 0 -100.00%
NOSH 269,395 322,999 270,131 270,277 270,050 286,600 314,800 0.16%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.82% 0.02% 2.49% 0.70% 1.33% 0.00% 0.95% -
ROE 23.16% 0.21% 21.89% 4.63% 13.55% -0.59% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 2,839.78 1,823.40 1,764.80 1,338.01 1,497.59 1,221.81 631.25 -1.58%
EPS 23.20 0.40 44.00 9.36 19.92 0.00 6.00 -1.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.95 2.01 2.02 1.47 1.29 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 269,300
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 2,833.43 2,181.33 1,765.67 1,339.39 1,497.86 1,296.93 736.00 -1.42%
EPS 23.11 0.48 44.02 9.37 19.92 -0.80 7.00 -1.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9978 2.3328 2.011 2.0221 1.4703 1.3693 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.50 2.55 2.06 2.42 1.70 2.40 0.00 -
P/RPS 0.09 0.14 0.12 0.18 0.11 0.20 0.00 -100.00%
P/EPS 10.79 637.50 4.68 25.85 8.53 -317.56 0.00 -100.00%
EY 9.26 0.16 21.36 3.87 11.72 -0.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 1.31 1.02 1.20 1.16 1.86 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 17/08/05 19/08/04 27/08/03 27/08/02 11/10/01 09/08/00 - -
Price 2.46 2.56 2.23 2.37 1.62 2.42 0.00 -
P/RPS 0.09 0.14 0.13 0.18 0.11 0.20 0.00 -100.00%
P/EPS 10.62 640.00 5.07 25.32 8.13 -320.21 0.00 -100.00%
EY 9.42 0.16 19.73 3.95 12.30 -0.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 1.31 1.11 1.17 1.10 1.88 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment