[PETRONM] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
18-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 135.19%
YoY- -39.98%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 11,540,226 11,706,796 9,944,228 6,978,170 8,211,206 11,980,000 11,007,646 0.79%
PBT 303,748 444,070 532,096 218,894 377,378 -22,862 -35,930 -
Tax -76,276 -114,976 -133,024 -62,604 -116,984 6,400 10,060 -
NP 227,472 329,094 399,072 156,290 260,394 -16,462 -25,870 -
-
NP to SH 227,472 329,094 399,072 156,290 260,394 -16,462 -25,870 -
-
Tax Rate 25.11% 25.89% 25.00% 28.60% 31.00% - - -
Total Cost 11,312,754 11,377,702 9,545,156 6,821,880 7,950,812 11,996,462 11,033,516 0.41%
-
Net Worth 1,727,244 1,608,416 1,304,046 1,005,642 890,217 828,587 901,799 11.43%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,727,244 1,608,416 1,304,046 1,005,642 890,217 828,587 901,799 11.43%
NOSH 270,000 270,000 270,000 270,000 270,000 270,000 270,000 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 1.97% 2.81% 4.01% 2.24% 3.17% -0.14% -0.24% -
ROE 13.17% 20.46% 30.60% 15.54% 29.25% -1.99% -2.87% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 4,274.16 4,335.85 3,683.05 2,584.51 3,041.19 4,366.42 4,076.91 0.79%
EPS 84.20 121.80 147.80 57.88 96.44 -6.00 -9.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.3972 5.9571 4.8298 3.7246 3.2971 3.02 3.34 11.43%
Adjusted Per Share Value based on latest NOSH - 270,000
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 4,274.16 4,335.85 3,683.05 2,584.51 3,041.19 4,366.42 4,076.91 0.79%
EPS 84.20 121.80 147.80 57.88 96.44 -6.00 -9.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.3972 5.9571 4.8298 3.7246 3.2971 3.02 3.34 11.43%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 6.11 7.25 7.28 3.73 2.85 2.89 3.25 -
P/RPS 0.14 0.17 0.20 0.14 0.09 0.07 0.08 9.77%
P/EPS 7.25 5.95 4.93 6.44 2.96 -48.17 -33.92 -
EY 13.79 16.81 20.30 15.52 33.84 -2.08 -2.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.22 1.51 1.00 0.86 0.96 0.97 -0.17%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 22/08/19 29/08/18 24/08/17 18/08/16 25/08/15 22/08/14 30/08/13 -
Price 5.58 8.02 9.29 4.24 2.86 2.89 3.23 -
P/RPS 0.13 0.18 0.25 0.16 0.09 0.07 0.08 8.42%
P/EPS 6.62 6.58 6.29 7.32 2.97 -48.17 -33.71 -
EY 15.10 15.20 15.91 13.65 33.72 -2.08 -2.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.35 1.92 1.14 0.87 0.96 0.97 -1.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment