[MFCB] YoY Annualized Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 366,828 315,809 344,732 379,241 0.03%
PBT 43,615 39,361 30,887 -60,422 -
Tax -19,321 -17,016 -11,024 60,422 -
NP 24,294 22,345 19,863 0 -100.00%
-
NP to SH 24,294 22,345 19,863 -65,924 -
-
Tax Rate 44.30% 43.23% 35.69% - -
Total Cost 342,534 293,464 324,869 379,241 0.10%
-
Net Worth 186,506 165,168 150,977 129,818 -0.37%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 2,360 - - - -100.00%
Div Payout % 9.72% - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 186,506 165,168 150,977 129,818 -0.37%
NOSH 236,083 235,955 235,902 236,032 -0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.62% 7.08% 5.76% 0.00% -
ROE 13.03% 13.53% 13.16% -50.78% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 155.38 133.84 146.13 160.67 0.03%
EPS 10.29 9.47 8.42 -27.93 -
DPS 1.00 0.00 0.00 0.00 -100.00%
NAPS 0.79 0.70 0.64 0.55 -0.37%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 37.12 31.95 34.88 38.37 0.03%
EPS 2.46 2.26 2.01 -6.67 -
DPS 0.24 0.00 0.00 0.00 -100.00%
NAPS 0.1887 0.1671 0.1528 0.1313 -0.37%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 0.60 0.40 0.61 0.00 -
P/RPS 0.39 0.30 0.42 0.00 -100.00%
P/EPS 5.83 4.22 7.24 0.00 -100.00%
EY 17.15 23.68 13.80 0.00 -100.00%
DY 1.67 0.00 0.00 0.00 -100.00%
P/NAPS 0.76 0.57 0.95 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 14/10/02 27/08/01 28/08/00 - -
Price 0.56 0.49 0.53 0.00 -
P/RPS 0.36 0.37 0.36 0.00 -100.00%
P/EPS 5.44 5.17 6.29 0.00 -100.00%
EY 18.38 19.33 15.89 0.00 -100.00%
DY 1.79 0.00 0.00 0.00 -100.00%
P/NAPS 0.71 0.70 0.83 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment