[MFCB] QoQ Annualized Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 334,094 322,546 326,432 379,241 0 391,690 0 -100.00%
PBT 29,042 34,756 35,796 -60,422 0 -26,262 0 -100.00%
Tax -11,757 -11,882 -19,004 60,422 0 26,262 0 -100.00%
NP 17,285 22,874 16,792 0 0 0 0 -100.00%
-
NP to SH 17,285 22,874 16,792 -65,924 0 -30,626 0 -100.00%
-
Tax Rate 40.48% 34.19% 53.09% - - - - -
Total Cost 316,809 299,672 309,640 379,241 0 391,690 0 -100.00%
-
Net Worth 144,044 142,054 135,845 129,818 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 144,044 142,054 135,845 129,818 0 0 0 -100.00%
NOSH 236,138 235,814 235,842 236,032 235,947 235,947 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 5.17% 7.09% 5.14% 0.00% 0.00% 0.00% 0.00% -
ROE 12.00% 16.10% 12.36% -50.78% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 141.48 136.78 138.41 160.67 0.00 166.01 0.00 -100.00%
EPS 7.32 9.70 7.12 -27.93 0.00 -12.98 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.6024 0.576 0.55 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 33.80 32.63 33.03 38.37 0.00 39.63 0.00 -100.00%
EPS 1.75 2.31 1.70 -6.67 0.00 -3.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1457 0.1437 0.1374 0.1313 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 0.87 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.61 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.89 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.41 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/05/00 29/02/00 22/11/99 - - - - -
Price 0.70 0.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.49 0.66 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.56 9.28 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 10.46 10.78 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.49 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment