[EKRAN] YoY Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[EKRAN] EKRAN BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -13.04%
YoY- -41.92%
Quarter Report
Latest QR
Upcoming QR
EKRAN's Result
EKRAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 60,148 73,226 97,100 3,058 47,262 43,116 10,332 -1.85%
PBT -19,658 -12,846 -16,318 -30,806 -21,682 -73,412 -74,306 1.42%
Tax -6 0 346 30,806 21,682 -278 -704 5.19%
NP -19,664 -12,846 -15,972 0 0 -73,690 -75,010 1.43%
-
NP to SH -19,664 -12,846 -15,972 -30,836 -21,728 -73,690 -75,010 1.43%
-
Tax Rate - - - - - - - -
Total Cost 79,812 86,072 113,072 3,058 47,262 116,806 85,342 0.07%
-
Net Worth 699,281 884,478 898,425 952,442 1,191,366 1,335,762 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 699,281 884,478 898,425 952,442 1,191,366 1,335,762 0 -100.00%
NOSH 525,775 526,475 525,394 526,211 524,830 524,857 525,280 -0.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -32.69% -17.54% -16.45% 0.00% 0.00% -170.91% -726.00% -
ROE -2.81% -1.45% -1.78% -3.24% -1.82% -5.52% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 11.44 13.91 18.48 0.58 9.01 8.21 1.97 -1.85%
EPS -3.74 -2.44 -3.04 -5.86 -4.14 -14.04 -14.28 1.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.68 1.71 1.81 2.27 2.545 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 525,384
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 13.05 15.88 21.06 0.66 10.25 9.35 2.24 -1.85%
EPS -4.27 -2.79 -3.46 -6.69 -4.71 -15.98 -16.27 1.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5169 1.9186 1.9489 2.066 2.5843 2.8975 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 - - - - - -
Price 0.17 0.32 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.49 2.30 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -4.55 -13.11 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -22.00 -7.63 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.19 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 24/02/05 15/03/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 0.17 0.31 0.29 0.00 0.00 0.00 0.00 -
P/RPS 1.49 2.23 1.57 0.00 0.00 0.00 0.00 -100.00%
P/EPS -4.55 -12.70 -9.54 0.00 0.00 0.00 0.00 -100.00%
EY -22.00 -7.87 -10.48 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.18 0.17 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment