[FIMACOR] YoY Annualized Quarter Result on 30-Jun-2001 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
25-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -1.01%
YoY- -45.18%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 80,328 84,268 66,112 71,016 96,292 64,996 -0.22%
PBT 23,132 15,716 7,784 8,920 19,100 1,556 -2.79%
Tax -5,188 -5,076 -2,668 -2,756 -7,856 -436 -2.57%
NP 17,944 10,640 5,116 6,164 11,244 1,120 -2.87%
-
NP to SH 17,944 10,640 5,116 6,164 11,244 1,120 -2.87%
-
Tax Rate 22.43% 32.30% 34.28% 30.90% 41.13% 28.02% -
Total Cost 62,384 73,628 60,996 64,852 85,048 63,876 0.02%
-
Net Worth 144,109 131,453 116,614 112,801 109,443 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 144,109 131,453 116,614 112,801 109,443 0 -100.00%
NOSH 77,478 77,325 75,235 30,820 30,890 31,111 -0.95%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 22.34% 12.63% 7.74% 8.68% 11.68% 1.72% -
ROE 12.45% 8.09% 4.39% 5.46% 10.27% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 103.68 108.98 87.87 230.42 311.72 208.92 0.73%
EPS 23.16 13.76 6.80 20.00 36.40 3.60 -1.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.70 1.55 3.66 3.543 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,820
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 32.75 34.36 26.96 28.96 39.26 26.50 -0.22%
EPS 7.32 4.34 2.09 2.51 4.58 0.46 -2.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5876 0.536 0.4755 0.4599 0.4462 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.40 1.05 1.10 0.81 1.07 0.00 -
P/RPS 1.35 0.96 1.25 0.35 0.34 0.00 -100.00%
P/EPS 6.04 7.63 16.18 4.05 2.94 0.00 -100.00%
EY 16.54 13.10 6.18 24.69 34.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.62 0.71 0.22 0.30 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 31/07/03 26/08/02 25/09/01 03/10/00 - -
Price 1.41 1.15 1.15 0.78 0.74 0.00 -
P/RPS 1.36 1.06 1.31 0.34 0.24 0.00 -100.00%
P/EPS 6.09 8.36 16.91 3.90 2.03 0.00 -100.00%
EY 16.43 11.97 5.91 25.64 49.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.68 0.74 0.21 0.21 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment