[FIMACOR] YoY Cumulative Quarter Result on 30-Jun-2001 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
25-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -75.25%
YoY- -45.18%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 20,082 21,067 16,528 17,754 24,073 16,249 -0.22%
PBT 5,783 3,929 1,946 2,230 4,775 389 -2.79%
Tax -1,297 -1,269 -667 -689 -1,964 -109 -2.57%
NP 4,486 2,660 1,279 1,541 2,811 280 -2.87%
-
NP to SH 4,486 2,660 1,279 1,541 2,811 280 -2.87%
-
Tax Rate 22.43% 32.30% 34.28% 30.90% 41.13% 28.02% -
Total Cost 15,596 18,407 15,249 16,213 21,262 15,969 0.02%
-
Net Worth 144,109 131,453 116,614 112,801 109,443 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 144,109 131,453 116,614 112,801 109,443 0 -100.00%
NOSH 77,478 77,325 75,235 30,820 30,890 31,111 -0.95%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 22.34% 12.63% 7.74% 8.68% 11.68% 1.72% -
ROE 3.11% 2.02% 1.10% 1.37% 2.57% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 25.92 27.24 21.97 57.61 77.93 52.23 0.73%
EPS 5.79 3.44 1.70 5.00 9.10 0.90 -1.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.70 1.55 3.66 3.543 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,820
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 8.19 8.59 6.74 7.24 9.82 6.63 -0.22%
EPS 1.83 1.08 0.52 0.63 1.15 0.11 -2.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5876 0.536 0.4755 0.4599 0.4462 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.40 1.05 1.10 0.81 1.07 0.00 -
P/RPS 5.40 3.85 5.01 1.41 1.37 0.00 -100.00%
P/EPS 24.18 30.52 64.71 16.20 11.76 0.00 -100.00%
EY 4.14 3.28 1.55 6.17 8.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.62 0.71 0.22 0.30 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 31/07/03 26/08/02 25/09/01 03/10/00 - -
Price 1.41 1.15 1.15 0.78 0.74 0.00 -
P/RPS 5.44 4.22 5.23 1.35 0.95 0.00 -100.00%
P/EPS 24.35 33.43 67.65 15.60 8.13 0.00 -100.00%
EY 4.11 2.99 1.48 6.41 12.30 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.68 0.74 0.21 0.21 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment