[FIMACOR] QoQ Cumulative Quarter Result on 30-Jun-2001 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
25-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -75.25%
YoY- -45.18%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 81,125 67,878 39,971 17,754 114,690 91,706 63,626 17.60%
PBT 15,851 13,960 8,340 2,230 13,414 9,805 10,765 29.45%
Tax -5,849 -4,595 -2,363 -689 -7,187 -6,055 -4,450 20.01%
NP 10,002 9,365 5,977 1,541 6,227 3,750 6,315 35.91%
-
NP to SH 10,002 9,365 5,977 1,541 6,227 3,750 6,315 35.91%
-
Tax Rate 36.90% 32.92% 28.33% 30.90% 53.58% 61.75% 41.34% -
Total Cost 71,123 58,513 33,994 16,213 108,463 87,956 57,311 15.49%
-
Net Worth 118,628 120,938 117,681 112,801 111,528 110,764 11,317,470 -95.22%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 3,876 - - - - - - -
Div Payout % 38.76% - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 118,628 120,938 117,681 112,801 111,528 110,764 11,317,470 -95.22%
NOSH 77,534 31,009 30,968 30,820 30,980 30,991 30,955 84.53%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 12.33% 13.80% 14.95% 8.68% 5.43% 4.09% 9.93% -
ROE 8.43% 7.74% 5.08% 1.37% 5.58% 3.39% 0.06% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 104.63 218.89 129.07 57.61 370.21 295.90 205.54 -36.27%
EPS 12.90 30.20 19.30 5.00 20.10 12.10 20.40 -26.34%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 3.90 3.80 3.66 3.60 3.574 365.60 -97.41%
Adjusted Per Share Value based on latest NOSH - 30,820
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 33.08 27.68 16.30 7.24 46.76 37.39 25.94 17.61%
EPS 4.08 3.82 2.44 0.63 2.54 1.53 2.57 36.12%
DPS 1.58 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4837 0.4931 0.4798 0.4599 0.4547 0.4516 46.1446 -95.22%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.21 1.17 0.78 0.81 0.60 0.72 0.92 -
P/RPS 1.16 0.53 0.60 1.41 0.16 0.24 0.45 88.11%
P/EPS 9.38 3.87 4.04 16.20 2.99 5.95 4.51 63.00%
EY 10.66 25.81 24.74 6.17 33.50 16.81 22.17 -38.65%
DY 4.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.30 0.21 0.22 0.17 0.20 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 20/05/02 25/02/02 15/11/01 25/09/01 21/05/01 26/02/01 16/11/00 -
Price 1.20 1.39 1.03 0.78 0.71 0.76 0.83 -
P/RPS 1.15 0.64 0.80 1.35 0.19 0.26 0.40 102.31%
P/EPS 9.30 4.60 5.34 15.60 3.53 6.28 4.07 73.57%
EY 10.75 21.73 18.74 6.41 28.31 15.92 24.58 -42.41%
DY 4.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.36 0.27 0.21 0.20 0.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment