[FIMACOR] QoQ Annualized Quarter Result on 30-Jun-2001 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
25-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -1.01%
YoY- -45.18%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 81,125 90,504 79,942 71,016 114,690 122,274 127,252 -25.94%
PBT 15,851 18,613 16,680 8,920 13,414 13,073 21,530 -18.48%
Tax -5,849 -6,126 -4,726 -2,756 -7,187 -8,073 -8,900 -24.42%
NP 10,002 12,486 11,954 6,164 6,227 5,000 12,630 -14.41%
-
NP to SH 10,002 12,486 11,954 6,164 6,227 5,000 12,630 -14.41%
-
Tax Rate 36.90% 32.91% 28.33% 30.90% 53.58% 61.75% 41.34% -
Total Cost 71,123 78,017 67,988 64,852 108,463 117,274 114,622 -27.27%
-
Net Worth 118,628 120,938 117,681 112,801 111,528 110,764 11,317,470 -95.22%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 3,876 - - - - - - -
Div Payout % 38.76% - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 118,628 120,938 117,681 112,801 111,528 110,764 11,317,470 -95.22%
NOSH 77,534 31,009 30,968 30,820 30,980 30,991 30,955 84.53%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 12.33% 13.80% 14.95% 8.68% 5.43% 4.09% 9.93% -
ROE 8.43% 10.32% 10.16% 5.46% 5.58% 4.51% 0.11% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 104.63 291.85 258.14 230.42 370.21 394.54 411.08 -59.87%
EPS 12.90 40.27 38.60 20.00 20.10 16.13 40.80 -53.62%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 3.90 3.80 3.66 3.60 3.574 365.60 -97.41%
Adjusted Per Share Value based on latest NOSH - 30,820
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 33.08 36.90 32.59 28.96 46.76 49.85 51.88 -25.93%
EPS 4.08 5.09 4.87 2.51 2.54 2.04 5.15 -14.39%
DPS 1.58 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4837 0.4931 0.4798 0.4599 0.4547 0.4516 46.1446 -95.22%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.21 1.17 0.78 0.81 0.60 0.72 0.92 -
P/RPS 1.16 0.40 0.30 0.35 0.16 0.18 0.22 203.24%
P/EPS 9.38 2.91 2.02 4.05 2.99 4.46 2.25 159.25%
EY 10.66 34.42 49.49 24.69 33.50 22.41 44.35 -61.37%
DY 4.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.30 0.21 0.22 0.17 0.20 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 20/05/02 25/02/02 15/11/01 25/09/01 21/05/01 26/02/01 16/11/00 -
Price 1.20 1.39 1.03 0.78 0.71 0.76 0.83 -
P/RPS 1.15 0.48 0.40 0.34 0.19 0.19 0.20 221.29%
P/EPS 9.30 3.45 2.67 3.90 3.53 4.71 2.03 176.09%
EY 10.75 28.97 37.48 25.64 28.31 21.23 49.16 -63.73%
DY 4.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.36 0.27 0.21 0.20 0.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment