[FIMACOR] YoY Annualized Quarter Result on 30-Jun-2014 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
21-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -15.36%
YoY- 2.59%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 316,612 332,792 433,764 376,252 304,484 291,628 364,184 -2.30%
PBT 62,744 81,460 92,028 87,032 85,564 98,336 158,820 -14.32%
Tax -19,460 -21,404 -24,656 -23,968 -24,524 -23,476 -37,672 -10.41%
NP 43,284 60,056 67,372 63,064 61,040 74,860 121,148 -15.75%
-
NP to SH 36,348 57,272 60,588 57,300 55,856 70,192 107,508 -16.52%
-
Tax Rate 31.01% 26.28% 26.79% 27.54% 28.66% 23.87% 23.72% -
Total Cost 273,328 272,736 366,392 313,188 243,444 216,768 243,036 1.97%
-
Net Worth 569,118 569,822 545,968 497,351 482,100 453,785 409,592 5.62%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 569,118 569,822 545,968 497,351 482,100 453,785 409,592 5.62%
NOSH 245,261 241,450 241,578 80,477 80,484 80,458 80,470 20.39%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 13.67% 18.05% 15.53% 16.76% 20.05% 25.67% 33.27% -
ROE 6.39% 10.05% 11.10% 11.52% 11.59% 15.47% 26.25% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 131.29 137.83 179.55 467.52 378.32 362.46 452.57 -18.62%
EPS 15.08 23.72 25.08 71.20 69.40 87.24 133.60 -30.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.36 2.36 2.26 6.18 5.99 5.64 5.09 -12.01%
Adjusted Per Share Value based on latest NOSH - 80,477
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 129.09 135.69 176.86 153.41 124.15 118.91 148.49 -2.30%
EPS 14.82 23.35 24.70 23.36 22.77 28.62 43.83 -16.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3205 2.3233 2.2261 2.0278 1.9657 1.8502 1.67 5.63%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 2.33 2.20 2.44 9.20 5.79 6.11 6.11 -
P/RPS 1.77 1.60 1.36 1.97 1.53 1.69 1.35 4.61%
P/EPS 15.46 9.27 9.73 12.92 8.34 7.00 4.57 22.49%
EY 6.47 10.78 10.28 7.74 11.99 14.28 21.87 -18.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.93 1.08 1.49 0.97 1.08 1.20 -3.15%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 22/08/17 23/08/16 25/08/15 21/08/14 27/08/13 29/08/12 15/08/11 -
Price 2.37 2.31 2.13 9.10 6.00 6.34 5.57 -
P/RPS 1.81 1.68 1.19 1.95 1.59 1.75 1.23 6.64%
P/EPS 15.72 9.74 8.49 12.78 8.65 7.27 4.17 24.72%
EY 6.36 10.27 11.77 7.82 11.57 13.76 23.99 -19.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.98 0.94 1.47 1.00 1.12 1.09 -1.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment