[FIMACOR] YoY Annualized Quarter Result on 30-Jun-2013 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -4.08%
YoY- -20.42%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 332,792 433,764 376,252 304,484 291,628 364,184 324,176 0.43%
PBT 81,460 92,028 87,032 85,564 98,336 158,820 133,976 -7.95%
Tax -21,404 -24,656 -23,968 -24,524 -23,476 -37,672 -34,276 -7.54%
NP 60,056 67,372 63,064 61,040 74,860 121,148 99,700 -8.09%
-
NP to SH 57,272 60,588 57,300 55,856 70,192 107,508 91,716 -7.54%
-
Tax Rate 26.28% 26.79% 27.54% 28.66% 23.87% 23.72% 25.58% -
Total Cost 272,736 366,392 313,188 243,444 216,768 243,036 224,476 3.29%
-
Net Worth 569,822 545,968 497,351 482,100 453,785 409,592 338,824 9.04%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 569,822 545,968 497,351 482,100 453,785 409,592 338,824 9.04%
NOSH 241,450 241,578 80,477 80,484 80,458 80,470 80,480 20.07%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 18.05% 15.53% 16.76% 20.05% 25.67% 33.27% 30.75% -
ROE 10.05% 11.10% 11.52% 11.59% 15.47% 26.25% 27.07% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 137.83 179.55 467.52 378.32 362.46 452.57 402.80 -16.35%
EPS 23.72 25.08 71.20 69.40 87.24 133.60 113.96 -22.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.36 2.26 6.18 5.99 5.64 5.09 4.21 -9.18%
Adjusted Per Share Value based on latest NOSH - 80,484
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 135.69 176.86 153.41 124.15 118.91 148.49 132.18 0.43%
EPS 23.35 24.70 23.36 22.77 28.62 43.83 37.40 -7.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3233 2.2261 2.0278 1.9657 1.8502 1.67 1.3815 9.04%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 2.20 2.44 9.20 5.79 6.11 6.11 4.15 -
P/RPS 1.60 1.36 1.97 1.53 1.69 1.35 1.03 7.60%
P/EPS 9.27 9.73 12.92 8.34 7.00 4.57 3.64 16.84%
EY 10.78 10.28 7.74 11.99 14.28 21.87 27.46 -14.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.08 1.49 0.97 1.08 1.20 0.99 -1.03%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 23/08/16 25/08/15 21/08/14 27/08/13 29/08/12 15/08/11 23/08/10 -
Price 2.31 2.13 9.10 6.00 6.34 5.57 4.45 -
P/RPS 1.68 1.19 1.95 1.59 1.75 1.23 1.10 7.30%
P/EPS 9.74 8.49 12.78 8.65 7.27 4.17 3.90 16.46%
EY 10.27 11.77 7.82 11.57 13.76 23.99 25.61 -14.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.94 1.47 1.00 1.12 1.09 1.06 -1.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment