[FIMACOR] YoY Annualized Quarter Result on 30-Jun-2021 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
17-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -65.56%
YoY- -19.03%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 154,056 197,692 297,336 135,692 183,476 223,480 204,964 -4.64%
PBT 50,384 22,260 74,964 13,716 20,784 23,216 34,640 6.43%
Tax -13,804 -7,812 -20,696 -32 -8,444 -5,112 -7,360 11.04%
NP 36,580 14,448 54,268 13,684 12,340 18,104 27,280 5.00%
-
NP to SH 30,968 9,600 46,220 9,344 11,540 16,472 25,048 3.59%
-
Tax Rate 27.40% 35.09% 27.61% 0.23% 40.63% 22.02% 21.25% -
Total Cost 117,476 183,244 243,068 122,008 171,136 205,376 177,684 -6.65%
-
Net Worth 576,185 585,752 591,074 549,920 559,765 578,460 556,418 0.58%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 576,185 585,752 591,074 549,920 559,765 578,460 556,418 0.58%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 23.74% 7.31% 18.25% 10.08% 6.73% 8.10% 13.31% -
ROE 5.37% 1.64% 7.82% 1.70% 2.06% 2.85% 4.50% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 64.97 83.36 125.26 57.00 76.70 93.11 85.09 -4.39%
EPS 13.08 4.04 19.48 3.92 4.84 6.88 10.40 3.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.47 2.49 2.31 2.34 2.41 2.31 0.84%
Adjusted Per Share Value based on latest NOSH - 245,261
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 62.81 80.60 121.23 55.33 74.81 91.12 83.57 -4.64%
EPS 12.63 3.91 18.85 3.81 4.71 6.72 10.21 3.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3493 2.3883 2.41 2.2422 2.2823 2.3585 2.2687 0.58%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.82 1.93 2.09 1.90 1.51 1.94 1.97 -
P/RPS 2.80 2.32 1.67 3.33 1.97 2.08 2.32 3.18%
P/EPS 13.94 47.68 10.73 48.41 31.30 28.27 18.94 -4.97%
EY 7.18 2.10 9.32 2.07 3.19 3.54 5.28 5.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.78 0.84 0.82 0.65 0.80 0.85 -2.06%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 20/08/24 21/08/23 16/08/22 17/08/21 18/08/20 22/08/19 20/08/18 -
Price 1.75 1.88 1.94 1.92 1.68 1.92 1.99 -
P/RPS 2.69 2.26 1.55 3.37 2.19 2.06 2.34 2.34%
P/EPS 13.40 46.44 9.96 48.92 34.83 27.98 19.14 -5.76%
EY 7.46 2.15 10.04 2.04 2.87 3.57 5.23 6.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.76 0.78 0.83 0.72 0.80 0.86 -2.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment