[FIMACOR] QoQ TTM Result on 30-Jun-2021 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
17-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -2.02%
YoY- 151.08%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 291,820 248,449 213,564 200,703 212,649 234,605 237,937 14.59%
PBT 95,067 72,121 49,440 36,703 38,470 21,963 19,699 185.85%
Tax -19,636 -17,707 -10,309 -5,232 -7,335 -7,213 -7,502 90.03%
NP 75,431 54,414 39,131 31,471 31,135 14,750 12,197 237.29%
-
NP to SH 60,561 43,305 31,787 26,584 27,133 15,760 13,792 168.39%
-
Tax Rate 20.65% 24.55% 20.85% 14.25% 19.07% 32.84% 38.08% -
Total Cost 216,389 194,035 174,433 169,232 181,514 219,855 225,740 -2.78%
-
Net Worth 579,834 551,717 549,690 549,920 548,728 537,424 545,075 4.21%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 35,661 29,791 29,791 18,012 18,012 18,100 18,100 57.22%
Div Payout % 58.89% 68.79% 93.72% 67.76% 66.39% 114.85% 131.24% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 579,834 551,717 549,690 549,920 548,728 537,424 545,075 4.21%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 25.85% 21.90% 18.32% 15.68% 14.64% 6.29% 5.13% -
ROE 10.44% 7.85% 5.78% 4.83% 4.94% 2.93% 2.53% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 122.80 104.47 89.75 84.31 89.13 98.22 99.53 15.04%
EPS 25.48 18.21 13.36 11.17 11.37 6.60 5.77 169.40%
DPS 15.00 12.50 12.50 7.55 7.55 7.55 7.55 58.10%
NAPS 2.44 2.32 2.31 2.31 2.30 2.25 2.28 4.62%
Adjusted Per Share Value based on latest NOSH - 245,261
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 118.98 101.30 87.08 81.83 86.70 95.66 97.01 14.59%
EPS 24.69 17.66 12.96 10.84 11.06 6.43 5.62 168.48%
DPS 14.54 12.15 12.15 7.34 7.34 7.38 7.38 57.22%
NAPS 2.3642 2.2495 2.2412 2.2422 2.2373 2.1912 2.2224 4.21%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 2.00 1.88 1.88 1.90 1.83 1.80 1.51 -
P/RPS 1.63 1.80 2.09 2.25 2.05 1.83 1.52 4.77%
P/EPS 7.85 10.32 14.07 17.01 16.09 27.28 26.17 -55.22%
EY 12.74 9.69 7.11 5.88 6.21 3.67 3.82 123.38%
DY 7.50 6.65 6.65 3.97 4.13 4.19 5.00 31.06%
P/NAPS 0.82 0.81 0.81 0.82 0.80 0.80 0.66 15.58%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 24/05/22 22/02/22 24/11/21 17/08/21 29/06/21 22/02/21 12/11/20 -
Price 2.08 1.91 1.87 1.92 1.82 1.81 1.53 -
P/RPS 1.69 1.83 2.08 2.28 2.04 1.84 1.54 6.39%
P/EPS 8.16 10.49 14.00 17.19 16.00 27.43 26.52 -54.45%
EY 12.25 9.53 7.14 5.82 6.25 3.65 3.77 119.53%
DY 7.21 6.54 6.68 3.93 4.15 4.17 4.93 28.87%
P/NAPS 0.85 0.82 0.81 0.83 0.79 0.80 0.67 17.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment