[L&G] YoY Annualized Quarter Result on 30-Sep-2014 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 54.93%
YoY- 168.17%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 69,026 55,218 237,262 726,948 459,922 197,110 57,426 3.11%
PBT 128,198 72,740 86,704 353,506 171,176 36,024 2,124 97.93%
Tax -35,144 -17,032 -19,902 -83,544 -47,358 -9,132 -3,712 45.39%
NP 93,054 55,708 66,802 269,962 123,818 26,892 -1,588 -
-
NP to SH 98,580 41,114 68,438 179,796 67,046 19,852 -1,588 -
-
Tax Rate 27.41% 23.41% 22.95% 23.63% 27.67% 25.35% 174.76% -
Total Cost -24,028 -490 170,460 456,986 336,104 170,218 59,014 -
-
Net Worth 921,324 687,395 629,974 0 435,379 292,996 261,348 23.34%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 921,324 687,395 629,974 0 435,379 292,996 261,348 23.34%
NOSH 2,489,393 1,099,304 1,079,463 707,858 598,625 597,951 610,769 26.36%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 134.81% 100.89% 28.16% 37.14% 26.92% 13.64% -2.77% -
ROE 10.70% 5.98% 10.86% 0.00% 15.40% 6.78% -0.61% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 2.77 5.02 21.98 102.70 76.83 32.96 9.40 -18.40%
EPS 3.96 3.74 6.34 25.40 11.20 3.32 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3701 0.6253 0.5836 0.00 0.7273 0.49 0.4279 -2.38%
Adjusted Per Share Value based on latest NOSH - 768,762
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 2.32 1.86 7.98 24.45 15.47 6.63 1.93 3.11%
EPS 3.32 1.38 2.30 6.05 2.26 0.67 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3099 0.2312 0.2119 0.00 0.1464 0.0985 0.0879 23.34%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.22 0.41 0.395 0.63 0.36 0.40 0.28 -
P/RPS 7.93 8.16 1.80 0.61 0.47 1.21 2.98 17.70%
P/EPS 5.56 10.96 6.23 2.48 3.21 12.05 -107.69 -
EY 18.00 9.12 16.05 40.32 31.11 8.30 -0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.66 0.68 0.00 0.49 0.82 0.65 -1.59%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 20/11/17 23/11/16 25/11/15 - 20/11/13 28/11/12 23/11/11 -
Price 0.215 0.335 0.415 0.00 0.34 0.43 0.34 -
P/RPS 7.75 6.67 1.89 0.00 0.44 1.30 3.62 13.51%
P/EPS 5.43 8.96 6.55 0.00 3.04 12.95 -130.77 -
EY 18.42 11.16 15.28 0.00 32.94 7.72 -0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.54 0.71 0.00 0.47 0.88 0.79 -5.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment