[L&G] YoY Quarter Result on 30-Sep-2014 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 109.86%
YoY- 163.71%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 22,816 15,713 47,236 210,290 140,047 50,138 16,806 5.22%
PBT 33,299 21,395 16,022 117,291 55,868 4,363 2,506 53.84%
Tax -9,106 -5,752 -3,321 -26,499 -14,769 -1,135 -1,503 34.98%
NP 24,193 15,643 12,701 90,792 41,099 3,228 1,003 69.89%
-
NP to SH 25,360 10,277 13,106 60,886 23,088 2,225 1,003 71.23%
-
Tax Rate 27.35% 26.88% 20.73% 22.59% 26.44% 26.01% 59.98% -
Total Cost -1,377 70 34,535 119,498 98,948 46,910 15,803 -
-
Net Worth 1,078,820 690,990 632,120 0 435,023 294,662 252,460 27.35%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 1,078,820 690,990 632,120 0 435,023 294,662 252,460 27.35%
NOSH 2,914,942 1,105,053 1,083,140 768,762 598,134 601,351 589,999 30.47%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 106.04% 99.55% 26.89% 43.17% 29.35% 6.44% 5.97% -
ROE 2.35% 1.49% 2.07% 0.00% 5.31% 0.76% 0.40% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 0.78 1.42 4.36 27.35 23.41 8.34 2.85 -19.40%
EPS 0.87 0.93 1.21 7.92 3.86 0.37 0.17 31.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3701 0.6253 0.5836 0.00 0.7273 0.49 0.4279 -2.38%
Adjusted Per Share Value based on latest NOSH - 768,762
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 0.77 0.53 1.59 7.07 4.71 1.69 0.57 5.13%
EPS 0.85 0.35 0.44 2.05 0.78 0.07 0.03 74.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3629 0.2324 0.2126 0.00 0.1463 0.0991 0.0849 27.36%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.22 0.41 0.395 0.63 0.36 0.40 0.28 -
P/RPS 28.11 28.83 9.06 2.30 1.54 4.80 9.83 19.11%
P/EPS 25.29 44.09 32.64 7.95 9.33 108.11 164.71 -26.80%
EY 3.95 2.27 3.06 12.57 10.72 0.93 0.61 36.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.66 0.68 0.00 0.49 0.82 0.65 -1.59%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 20/11/17 23/11/16 25/11/15 - 20/11/13 28/11/12 23/11/11 -
Price 0.215 0.335 0.415 0.00 0.34 0.43 0.34 -
P/RPS 27.47 23.56 9.52 0.00 1.45 5.16 11.94 14.88%
P/EPS 24.71 36.02 34.30 0.00 8.81 116.22 200.00 -29.40%
EY 4.05 2.78 2.92 0.00 11.35 0.86 0.50 41.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.54 0.71 0.00 0.47 0.88 0.79 -5.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment