[L&G] YoY Annualized Quarter Result on 31-Mar-2016 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 77.83%
YoY- -9.89%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 134,262 80,270 42,650 342,062 465,366 491,916 216,293 -7.63%
PBT 50,250 87,139 69,752 127,172 192,338 174,759 72,761 -5.98%
Tax -4,100 -11,074 -18,194 -35,580 -48,924 -46,082 -15,584 -19.94%
NP 46,150 76,065 51,558 91,592 143,414 128,677 57,177 -3.50%
-
NP to SH 38,782 75,409 35,526 95,002 105,428 75,329 43,969 -2.06%
-
Tax Rate 8.16% 12.71% 26.08% 27.98% 25.44% 26.37% 21.42% -
Total Cost 88,112 4,205 -8,908 250,470 321,952 363,239 159,116 -9.37%
-
Net Worth 1,097,216 1,110,409 646,711 693,050 514,591 464,471 326,985 22.34%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 297 43,947 22,124 217 176 122 - -
Div Payout % 0.77% 58.28% 62.28% 0.23% 0.17% 0.16% - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 1,097,216 1,110,409 646,711 693,050 514,591 464,471 326,985 22.34%
NOSH 2,973,135 2,930,294 1,106,245 1,086,285 883,721 612,678 598,217 30.61%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 34.37% 94.76% 120.89% 26.78% 30.82% 26.16% 26.43% -
ROE 3.53% 6.79% 5.49% 13.71% 20.49% 16.22% 13.45% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 4.52 2.74 3.86 31.49 52.66 80.29 36.16 -29.27%
EPS 1.31 2.78 3.20 8.74 11.93 12.29 7.35 -24.97%
DPS 0.01 1.50 2.00 0.02 0.02 0.02 0.00 -
NAPS 0.3691 0.379 0.5846 0.638 0.5823 0.7581 0.5466 -6.33%
Adjusted Per Share Value based on latest NOSH - 1,093,081
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 4.52 2.70 1.43 11.51 15.65 16.55 7.27 -7.61%
EPS 1.30 2.54 1.19 3.20 3.55 2.53 1.48 -2.13%
DPS 0.01 1.48 0.74 0.01 0.01 0.00 0.00 -
NAPS 0.369 0.3735 0.2175 0.2331 0.1731 0.1562 0.11 22.33%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.15 0.175 0.325 0.345 0.50 0.50 0.415 -
P/RPS 3.32 6.39 8.43 1.10 0.95 0.62 1.15 19.31%
P/EPS 11.50 6.80 10.12 3.94 4.19 4.07 5.65 12.56%
EY 8.70 14.71 9.88 25.35 23.86 24.59 17.71 -11.16%
DY 0.07 8.57 6.15 0.06 0.04 0.04 0.00 -
P/NAPS 0.41 0.46 0.56 0.54 0.86 0.66 0.76 -9.77%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/19 31/05/18 31/05/17 30/05/16 25/05/15 28/05/14 28/05/13 -
Price 0.155 0.17 0.23 0.34 0.50 0.55 0.465 -
P/RPS 3.43 6.20 5.97 1.08 0.95 0.69 1.29 17.69%
P/EPS 11.88 6.60 7.16 3.89 4.19 4.47 6.33 11.05%
EY 8.42 15.14 13.96 25.72 23.86 22.35 15.81 -9.96%
DY 0.06 8.82 8.70 0.06 0.04 0.04 0.00 -
P/NAPS 0.42 0.45 0.39 0.53 0.86 0.73 0.85 -11.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment