[L&G] YoY Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 3.52%
YoY- 112.26%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 134,892 139,724 134,262 80,270 42,650 342,062 465,366 -18.63%
PBT 37,160 26,812 50,250 87,139 69,752 127,172 192,338 -23.94%
Tax -4,038 -5,730 -4,100 -11,074 -18,194 -35,580 -48,924 -33.99%
NP 33,122 21,082 46,150 76,065 51,558 91,592 143,414 -21.65%
-
NP to SH 30,457 15,340 38,782 75,409 35,526 95,002 105,428 -18.67%
-
Tax Rate 10.87% 21.37% 8.16% 12.71% 26.08% 27.98% 25.44% -
Total Cost 101,770 118,642 88,112 4,205 -8,908 250,470 321,952 -17.45%
-
Net Worth 1,112,249 1,080,734 1,097,216 1,110,409 646,711 693,050 514,591 13.69%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 14,865 - 297 43,947 22,124 217 176 109.32%
Div Payout % 48.81% - 0.77% 58.28% 62.28% 0.23% 0.17% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,112,249 1,080,734 1,097,216 1,110,409 646,711 693,050 514,591 13.69%
NOSH 2,973,135 2,973,135 2,973,135 2,930,294 1,106,245 1,086,285 883,721 22.38%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 24.55% 15.09% 34.37% 94.76% 120.89% 26.78% 30.82% -
ROE 2.74% 1.42% 3.53% 6.79% 5.49% 13.71% 20.49% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 4.54 4.70 4.52 2.74 3.86 31.49 52.66 -33.50%
EPS 1.02 0.52 1.31 2.78 3.20 8.74 11.93 -33.60%
DPS 0.50 0.00 0.01 1.50 2.00 0.02 0.02 70.91%
NAPS 0.3741 0.3635 0.3691 0.379 0.5846 0.638 0.5823 -7.10%
Adjusted Per Share Value based on latest NOSH - 2,930,294
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 4.54 4.70 4.52 2.70 1.43 11.51 15.65 -18.62%
EPS 1.02 0.52 1.30 2.54 1.19 3.20 3.55 -18.75%
DPS 0.50 0.00 0.01 1.48 0.74 0.01 0.01 91.82%
NAPS 0.3741 0.3635 0.369 0.3735 0.2175 0.2331 0.1731 13.69%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.12 0.075 0.15 0.175 0.325 0.345 0.50 -
P/RPS 2.64 1.60 3.32 6.39 8.43 1.10 0.95 18.55%
P/EPS 11.71 14.54 11.50 6.80 10.12 3.94 4.19 18.66%
EY 8.54 6.88 8.70 14.71 9.88 25.35 23.86 -15.72%
DY 4.17 0.00 0.07 8.57 6.15 0.06 0.04 116.78%
P/NAPS 0.32 0.21 0.41 0.46 0.56 0.54 0.86 -15.17%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 23/06/20 31/05/19 31/05/18 31/05/17 30/05/16 25/05/15 -
Price 0.12 0.095 0.155 0.17 0.23 0.34 0.50 -
P/RPS 2.64 2.02 3.43 6.20 5.97 1.08 0.95 18.55%
P/EPS 11.71 18.41 11.88 6.60 7.16 3.89 4.19 18.66%
EY 8.54 5.43 8.42 15.14 13.96 25.72 23.86 -15.72%
DY 4.17 0.00 0.06 8.82 8.70 0.06 0.04 116.78%
P/NAPS 0.32 0.26 0.42 0.45 0.39 0.53 0.86 -15.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment