[L&G] QoQ Quarter Result on 31-Mar-2016 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 837.07%
YoY- 672.39%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 7,204 15,713 11,896 184,194 39,236 47,236 71,395 -78.17%
PBT 18,006 21,395 14,975 75,866 7,953 16,022 27,330 -24.18%
Tax -3,139 -5,752 -2,764 -22,956 -2,672 -3,321 -6,630 -39.11%
NP 14,867 15,643 12,211 52,910 5,281 12,701 20,700 -19.72%
-
NP to SH 15,900 10,277 10,280 54,809 5,849 13,106 21,113 -17.15%
-
Tax Rate 17.43% 26.88% 18.46% 30.26% 33.60% 20.73% 24.26% -
Total Cost -7,663 70 -315 131,284 33,955 34,535 50,695 -
-
Net Worth 715,723 690,990 706,367 697,385 637,540 632,120 645,023 7.14%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - 218 - - - -
Div Payout % - - - 0.40% - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 715,723 690,990 706,367 697,385 637,540 632,120 645,023 7.14%
NOSH 1,119,718 1,105,053 1,093,617 1,093,081 1,083,148 1,083,140 1,077,193 2.60%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 206.37% 99.55% 102.65% 28.73% 13.46% 26.89% 28.99% -
ROE 2.22% 1.49% 1.46% 7.86% 0.92% 2.07% 3.27% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.64 1.42 1.09 16.85 3.62 4.36 6.63 -78.80%
EPS 1.42 0.93 0.94 5.03 0.54 1.21 1.96 -19.25%
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.6392 0.6253 0.6459 0.638 0.5886 0.5836 0.5988 4.42%
Adjusted Per Share Value based on latest NOSH - 1,093,081
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.24 0.53 0.40 6.20 1.32 1.59 2.40 -78.30%
EPS 0.53 0.35 0.35 1.84 0.20 0.44 0.71 -17.63%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.2407 0.2324 0.2376 0.2346 0.2144 0.2126 0.217 7.12%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.305 0.41 0.385 0.345 0.375 0.395 0.43 -
P/RPS 47.41 28.83 35.39 2.05 10.35 9.06 6.49 274.22%
P/EPS 21.48 44.09 40.96 6.88 69.44 32.64 21.94 -1.39%
EY 4.66 2.27 2.44 14.53 1.44 3.06 4.56 1.45%
DY 0.00 0.00 0.00 0.06 0.00 0.00 0.00 -
P/NAPS 0.48 0.66 0.60 0.54 0.64 0.68 0.72 -23.59%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 23/11/16 29/08/16 30/05/16 29/02/16 25/11/15 26/08/15 -
Price 0.325 0.335 0.42 0.34 0.35 0.415 0.37 -
P/RPS 50.51 23.56 38.61 2.02 9.66 9.52 5.58 331.44%
P/EPS 22.89 36.02 44.68 6.78 64.81 34.30 18.88 13.63%
EY 4.37 2.78 2.24 14.75 1.54 2.92 5.30 -12.01%
DY 0.00 0.00 0.00 0.06 0.00 0.00 0.00 -
P/NAPS 0.51 0.54 0.65 0.53 0.59 0.71 0.62 -12.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment