[GKENT] YoY Annualized Quarter Result on 30-Apr-2006 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
19-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- -18.23%
YoY- -24.34%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 83,756 102,392 65,516 96,300 82,884 89,372 106,112 -3.86%
PBT 12,176 11,036 8,928 11,728 9,916 10,976 -1,764 -
Tax -4,260 -3,620 -1,620 -5,452 -1,912 -2,024 -2,588 8.65%
NP 7,916 7,416 7,308 6,276 8,004 8,952 -4,352 -
-
NP to SH 7,916 7,468 7,236 6,056 8,004 8,952 -4,352 -
-
Tax Rate 34.99% 32.80% 18.15% 46.49% 19.28% 18.44% - -
Total Cost 75,840 94,976 58,208 90,024 74,880 80,420 110,464 -6.06%
-
Net Worth 153,856 176,442 163,601 0 101,384 89,059 7,666 64.77%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 153,856 176,442 163,601 0 101,384 89,059 7,666 64.77%
NOSH 219,888 224,939 226,124 157,708 158,809 158,723 84,341 17.29%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 9.45% 7.24% 11.15% 6.52% 9.66% 10.02% -4.10% -
ROE 5.15% 4.23% 4.42% 0.00% 7.89% 10.05% -56.77% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 38.09 45.52 28.97 61.06 52.19 56.31 125.81 -18.04%
EPS 3.60 3.32 3.20 2.68 5.04 5.64 -5.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6997 0.7844 0.7235 0.00 0.6384 0.5611 0.0909 40.47%
Adjusted Per Share Value based on latest NOSH - 157,708
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 16.05 19.62 12.55 18.45 15.88 17.12 20.33 -3.85%
EPS 1.52 1.43 1.39 1.16 1.53 1.71 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2947 0.338 0.3134 0.00 0.1942 0.1706 0.0147 64.74%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 -
Price 0.63 0.51 0.67 0.56 0.71 0.80 0.23 -
P/RPS 1.65 1.12 2.31 0.92 1.36 1.42 0.18 44.61%
P/EPS 17.50 15.36 20.94 14.58 14.09 14.18 -4.46 -
EY 5.71 6.51 4.78 6.86 7.10 7.05 -22.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.65 0.93 0.00 1.11 1.43 2.53 -15.81%
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 24/06/09 25/06/08 26/06/07 19/06/06 30/06/05 28/06/04 01/08/03 -
Price 0.70 0.47 0.62 0.48 0.64 0.80 0.47 -
P/RPS 1.84 1.03 2.14 0.79 1.23 1.42 0.37 30.61%
P/EPS 19.44 14.16 19.38 12.50 12.70 14.18 -9.11 -
EY 5.14 7.06 5.16 8.00 7.88 7.05 -10.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.60 0.86 0.00 1.00 1.43 5.17 -23.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment